Hawkins Pharmacy PC
How we got $1.1M
Based on its 11 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HAWKINS PHARMACY PC this business | $6.1M | — |
| HOLDER SOUTHERN DRUG,INC Alva · 23 employees | $13.2M | 17.3 mi |
| FAIRVIEW RX INC Fairview · 10 employees | $5.1M | 33.9 mi |
| OLIVER'S EXPRESS PHARMACY LLC Fairview · 2 employees | $1.8M | 34.0 mi |
| KIDD HEALTHMART DRUG CO, INC Fairview · 8 employees | $5.2M | 34.3 mi |
| HUGHES PHARMACY, LLC Medford · 8 employees | $4.2M | 34.6 mi |
| EVANS PHARMACY LLC Enid · 49 employees | $22.2M | 34.7 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.6M |
| Estimate: the two combined (geometric mean) | $6.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $465K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $587K – $1.5M |
| Revenue range | $4.0M – $7.0M |
| EBITDA range | $306K – $530K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancCentral, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancCentral, National Association PPP 2021 | All 152 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/19/2021 | first | $65K | 11 |
About Hawkins Pharmacy PC
Hawkins Pharmacy PC is a pharmacies company in Cherokee, Oklahoma. Its estimated annual revenue is about $6.1M, with roughly $465K of EBITDA. It has about 11 employees. Its estimated business value is $1.1M (likely range $587K–$1.5M).
Common questions
- Who owns Hawkins Pharmacy PC?
- The owner of Hawkins Pharmacy PC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hawkins Pharmacy PC make?
- SeeBITDA estimates Hawkins Pharmacy PC's annual revenue at about $6.1M (likely between $4.0M and $7.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hawkins Pharmacy PC worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $465K, typical for a pharmacies company its size. Likely range: $587K–$1.5M.
- How many employees does Hawkins Pharmacy PC have?
- About 11, as reported on its PPP loan.