Hughes Pharmacy, LLC
How we got $771K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HUGHES PHARMACY, LLC this business | $4.2M | — |
| BLACKWELL PHARMACY, LLC Blackwell · 13 employees | $7.7M | 24.9 mi |
| BLACKWELL DENTISTRY PLLC Blackwell · 25 employees | $11.1M | 25.0 mi |
| EVANS PHARMACY LLC Enid · 49 employees | $22.2M | 28.0 mi |
| JILL M KENNEDY LLC Enid · 1 employees | $1.1M | 28.1 mi |
| SCHEFFE RX, INC Enid · 29 employees | $17.1M | 29.3 mi |
| DIELRX, LLC Enid · 27 employees | $18.4M | 29.6 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $4.2M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $321K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $771K |
| Multiple for this size and industry | 2.4× |
| Value range | $405K – $1.1M |
| Revenue range | $2.8M – $4.8M |
| EBITDA range | $211K – $366K |
| Industry (NAICS) | Retail Trade (446110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $33K | 8 |
About Hughes Pharmacy, LLC
Hughes Pharmacy, LLC is a pharmacies company in Medford, Oklahoma. Its estimated annual revenue is about $4.2M, with roughly $321K of EBITDA. It has about 8 employees. Its estimated business value is $771K (likely range $405K–$1.1M).
Common questions
- Who owns Hughes Pharmacy, LLC?
- The owner of Hughes Pharmacy, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hughes Pharmacy, LLC make?
- SeeBITDA estimates Hughes Pharmacy, LLC's annual revenue at about $4.2M (likely between $2.8M and $4.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hughes Pharmacy, LLC worth?
- About $771K, roughly 2.4× its estimated EBITDA of $321K, typical for a pharmacies company its size. Likely range: $405K–$1.1M.
- How many employees does Hughes Pharmacy, LLC have?
- About 8, as reported on its PPP loan.