Blackwell Pharmacy, LLC
How we got $1.5M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLACKWELL PHARMACY, LLC this business | $7.7M | — |
| BLACKWELL DENTISTRY PLLC Blackwell · 25 employees | $11.1M | 1.2 mi |
| TONI'S WESTSIDE REXALL INC Ponca City · 14 employees | $9.2M | 9.8 mi |
| RTI BEAUTY SUPPLY, LLC Ponca City · 4 employees | $1.9M | 12.2 mi |
| RT FAMILY DISCOUNT PHARMACY INC Ponca City · 14 employees | $9.7M | 13.0 mi |
| KLR INNOVATIONS LLC Ponca City · 2 employees | $1.2M | 13.1 mi |
| DIAMOND NUTRITION PC, LLC Ponca City · 6 employees | $3.2M | 13.7 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.1M |
| Estimate: the two combined (geometric mean) | $7.7M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $515K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3× |
| Value range | $813K – $2.1M |
| Revenue range | $5.1M – $8.8M |
| EBITDA range | $339K – $587K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $87K | 13 |
About Blackwell Pharmacy, LLC
Blackwell Pharmacy, LLC is a pharmacies company in Blackwell, Oklahoma. Its estimated annual revenue is about $7.7M, with roughly $515K of EBITDA. It has about 13 employees. Its estimated business value is $1.5M (likely range $813K–$2.1M).
Common questions
- Who owns Blackwell Pharmacy, LLC?
- The owner of Blackwell Pharmacy, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blackwell Pharmacy, LLC make?
- SeeBITDA estimates Blackwell Pharmacy, LLC's annual revenue at about $7.7M (likely between $5.1M and $8.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blackwell Pharmacy, LLC worth?
- About $1.5M, roughly 3× its estimated EBITDA of $515K, typical for a pharmacies company its size. Likely range: $813K–$2.1M.
- How many employees does Blackwell Pharmacy, LLC have?
- About 13, as reported on its PPP loan.