Toni's Westside Rexall Inc
How we got $1.8M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TONI'S WESTSIDE REXALL INC this business | $9.2M | — |
| RTI BEAUTY SUPPLY, LLC Ponca City · 4 employees | $1.9M | 4.1 mi |
| RT FAMILY DISCOUNT PHARMACY INC Ponca City · 14 employees | $9.7M | 5.0 mi |
| DIAMOND NUTRITION PC, LLC Ponca City · 6 employees | $3.2M | 5.0 mi |
| KLR INNOVATIONS LLC Ponca City · 2 employees | $1.2M | 5.1 mi |
| BLACKWELL DENTISTRY PLLC Blackwell · 25 employees | $11.1M | 9.0 mi |
| BLACKWELL PHARMACY, LLC Blackwell · 13 employees | $7.7M | 9.8 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.0M |
| Estimate: the two combined (geometric mean) | $9.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $612K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3× |
| Value range | $967K – $2.5M |
| Revenue range | $6.0M – $10.5M |
| EBITDA range | $403K – $698K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $114K | 14 |
About Toni's Westside Rexall Inc
Toni's Westside Rexall Inc is a pharmacies company in Ponca City, Oklahoma. Its estimated annual revenue is about $9.2M, with roughly $612K of EBITDA. It has about 14 employees. Its estimated business value is $1.8M (likely range $967K–$2.5M).
Common questions
- Who owns Toni's Westside Rexall Inc?
- The owner of Toni's Westside Rexall Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Toni's Westside Rexall Inc make?
- SeeBITDA estimates Toni's Westside Rexall Inc's annual revenue at about $9.2M (likely between $6.0M and $10.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Toni's Westside Rexall Inc worth?
- About $1.8M, roughly 3× its estimated EBITDA of $612K, typical for a pharmacies company its size. Likely range: $967K–$2.5M.
- How many employees does Toni's Westside Rexall Inc have?
- About 14, as reported on its PPP loan.