Rt Family Discount Pharmacy Inc
How we got $1.9M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RT FAMILY DISCOUNT PHARMACY INC this business | $9.7M | — |
| KLR INNOVATIONS LLC Ponca City · 2 employees | $1.2M | 0.2 mi |
| RTI BEAUTY SUPPLY, LLC Ponca City · 4 employees | $1.9M | 0.9 mi |
| DIAMOND NUTRITION PC, LLC Ponca City · 6 employees | $3.2M | 1.2 mi |
| TONI'S WESTSIDE REXALL INC Ponca City · 14 employees | $9.2M | 5.0 mi |
| BLACKWELL DENTISTRY PLLC Blackwell · 25 employees | $11.1M | 12.5 mi |
| BLACKWELL PHARMACY, LLC Blackwell · 13 employees | $7.7M | 13.0 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.9M |
| Estimate: the two combined (geometric mean) | $9.7M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $645K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.9M |
| Multiple for this size and industry | 3× |
| Value range | $1.0M – $2.6M |
| Revenue range | $6.4M – $11.1M |
| EBITDA range | $425K – $736K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $127K | 14 |
About Rt Family Discount Pharmacy Inc
Rt Family Discount Pharmacy Inc is a pharmacies company in Ponca City, Oklahoma. Its estimated annual revenue is about $9.7M, with roughly $645K of EBITDA. It has about 14 employees. Its estimated business value is $1.9M (likely range $1.0M–$2.6M).
Common questions
- Who owns Rt Family Discount Pharmacy Inc?
- The owner of Rt Family Discount Pharmacy Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rt Family Discount Pharmacy Inc make?
- SeeBITDA estimates Rt Family Discount Pharmacy Inc's annual revenue at about $9.7M (likely between $6.4M and $11.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rt Family Discount Pharmacy Inc worth?
- About $1.9M, roughly 3× its estimated EBITDA of $645K, typical for a pharmacies company its size. Likely range: $1.0M–$2.6M.
- How many employees does Rt Family Discount Pharmacy Inc have?
- About 14, as reported on its PPP loan.