Headrick Landscape LLC
How we got $420K
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEADRICK LANDSCAPE LLC this business | $1.5M | — |
| Hurricane Power Washing Jenks | $958K | 0.4 mi |
| TOTAL LAWN & LANDSCAPE, LLC Jenks · 2 employees | $548K | 0.4 mi |
| Mitchell's Tree Jenks | $958K | 0.5 mi |
| THE TUNNEL RAT LLC Jenks · 4 employees | $791K | 0.8 mi |
| DAVRON LEE PETTY Glenpool · 1 employees | $478K | 1.4 mi |
| DAVISTMENTS LLC Jenks · 7 employees | $539K | 1.6 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $175K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $420K |
| Multiple for this size and industry | 2.4× |
| Value range | $221K – $575K |
| Revenue range | $979K – $1.7M |
| EBITDA range | $115K – $200K |
| Industry (NAICS) | Landscaping Services (561730) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/17/2021 | first | $55K | 7 |
About Headrick Landscape LLC
Headrick Landscape LLC is a landscaping & lawn care company in Jenks, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $175K of EBITDA. It has about 7 employees. Its estimated business value is $420K (likely range $221K–$575K).
Common questions
- Who owns Headrick Landscape LLC?
- The owner of Headrick Landscape LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Headrick Landscape LLC make?
- SeeBITDA estimates Headrick Landscape LLC's annual revenue at about $1.5M (likely between $979K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Headrick Landscape LLC worth?
- About $420K, roughly 2.4× its estimated EBITDA of $175K, typical for a landscaping & lawn care company its size. Likely range: $221K–$575K.
- How many employees does Headrick Landscape LLC have?
- About 7, as reported on its PPP loan.