The Tunnel Rat LLC
How we got $247K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE TUNNEL RAT LLC this business | $791K | — |
| Hurricane Power Washing Jenks | $935K | 0.4 mi |
| Mitchell's Tree Jenks | $935K | 0.8 mi |
| HEADRICK LANDSCAPE LLC Jenks · 7 employees | $1.5M | 0.8 mi |
| LAMORELL SERVICES LLC Jenks · 7 employees | $550K | 1.1 mi |
| DAVISTMENTS LLC Jenks · 7 employees | $538K | 1.1 mi |
| TOTAL LAWN & LANDSCAPE, LLC Jenks · 2 employees | $548K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $664K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $725K |
| Estimate: the two combined (geometric mean) | $791K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $103K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $247K |
| Multiple for this size and industry | 2.4× |
| Value range | $130K – $337K |
| Revenue range | $520K – $902K |
| EBITDA range | $68K – $117K |
| Industry (NAICS) | Exterminating and Pest Control Services (561710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $27K | 4 |
About The Tunnel Rat LLC
The Tunnel Rat LLC is a pest control company in Jenks, Oklahoma. Its estimated annual revenue is about $791K, with roughly $103K of EBITDA. It has about 4 employees. Its estimated business value is $247K (likely range $130K–$337K).
Common questions
- Who owns The Tunnel Rat LLC?
- The owner of The Tunnel Rat LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Tunnel Rat LLC make?
- SeeBITDA estimates The Tunnel Rat LLC's annual revenue at about $791K (likely between $520K and $902K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Tunnel Rat LLC worth?
- About $247K, roughly 2.4× its estimated EBITDA of $103K, typical for a pest control company its size. Likely range: $130K–$337K.
- How many employees does The Tunnel Rat LLC have?
- About 4, as reported on its PPP loan.