Heatheridge Health Care, LLC
How we got $593K
Based on its 23 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEATHERIDGE HEALTH CARE, LLC this business | $3.4M | — |
| LEISURE VILLAGE HEALTH CARE, LLC Tulsa · 88 employees | $11.3M | 0.0 mi |
| GARDEN MANOR REHAB AND NURSING OF TULSA, LLC Tulsa · 89 employees | $12.6M | 0.4 mi |
| Tulsa Nursing Center Tulsa | $3.7M | 1.7 mi |
| TNC OPERATIONS, LLC Tulsa · 82 employees | $7.6M | 1.7 mi |
| STRONG RIVER MANAGEMENT LLC Tulsa · 75 employees | $8.6M | 2.0 mi |
| MATRIX PROVIDER SOLUTIONS, LLC Tulsa · 8 employees | $1.1M | 2.2 mi |
The full calculation
| Employees reported to the SBA | 23 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.6M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $237K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $593K |
| Multiple for this size and industry | 2.5× |
| Value range | $312K – $811K |
| Revenue range | $2.2M – $3.9M |
| EBITDA range | $156K – $270K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $195K | 23 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Heatheridge Health Care, LLC
Heatheridge Health Care, LLC is a nursing care facilities (skilled nursing facilities) company in Tulsa, Oklahoma. It is owned by Joe H Hamra (Key Principal). Its estimated annual revenue is about $3.4M, with roughly $237K of EBITDA. It has about 23 employees. Its estimated business value is $593K (likely range $312K–$811K).
Common questions
- Who owns Heatheridge Health Care, LLC?
- Heatheridge Health Care, LLC is owned by Joe H Hamra (Key Principal), according to public sources such as the company's website or filings.
- How much revenue does Heatheridge Health Care, LLC make?
- SeeBITDA estimates Heatheridge Health Care, LLC's annual revenue at about $3.4M (likely between $2.2M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Heatheridge Health Care, LLC worth?
- About $593K, roughly 2.5× its estimated EBITDA of $237K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $312K–$811K.
- How many employees does Heatheridge Health Care, LLC have?
- About 23, as reported on its PPP loan.