SeeBITDAOklahoma

Leisure Village Health Care, LLC

Nursing Care Facilities (Skilled Nursing Facilities)
  • 2154 S 85TH EAST AVE, Tulsa, OK
  • Since 2013
Estimated valueMedium confidence
$2.4M
$1.3Mlikely range$3.3M
About 3.8× its yearly profit, typical for a company this size in its industry.
Revenue
$11.3M
a year
Profit (EBITDA)
$630K
6% of revenue
Employees
88
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $2.4M

Based on its 88 employees and its payroll, both reported for PPP in 2020 and brought up to date.

88 employees × $108K each$9.5M
PPP payroll ÷ payroll's usual share of revenue$10.3M
Shown toward the top of its range×1.14
Revenue$11.3M
× 6% profit margin$630K
× 3.8 sale multiple = value$2.4M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

What they do

Leisure Village Health Care Center in Tulsa, Oklahoma, is part of MGM Healthcare and offers a campus with assisted and independent living communities as well as skilled nursing, with a range of care and therapy services.

Products & services
Physical TherapyOccupational TherapySpeech Therapy and Dysphagia TherapyWound CareIV TherapyOrthopedic and Neurological RehabilitationStroke RecoveryCardiopulmonary RecoveryDementia/Alzheimer's CareTracheostomy CareOstomy CareDialysis Care
Service area
Tulsa, OK
Certifications
Telligen's Blue Ribbon in COVID-19 Vigilance Award

From the company's website. Industry: Nursing Care Facilities (Skilled Nursing Facilities).

Estimated value over time

▲ 2% since 2020
$0$1.4M$2.8M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
LEISURE VILLAGE HEALTH CARE, LLC
this business
$11.3M$630K—
HEATHERIDGE HEALTH CARE, LLC
Tulsa · 23 employees
$3.4M$237K0.0 mi
GARDEN MANOR REHAB AND NURSING OF TULSA, LLC
Tulsa · 89 employees
$12.6M$703K0.4 mi
TNC OPERATIONS, LLC
Tulsa · 82 employees
$7.6M$478K1.7 mi
STRONG RIVER MANAGEMENT LLC
Tulsa · 75 employees
$8.6M$543K1.9 mi
MATRIX PROVIDER SOLUTIONS, LLC
Tulsa · 8 employees
$1.0M$81K2.2 mi
EVERGREEN HOSPICE, LLC
Tulsa · 20 employees
$3.3M$226K2.4 mi

The full calculation

Employees reported to the SBA88
Revenue from headcount (employees × revenue per employee for companies this size)$9.5M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$10.3M
Estimate: the two combined (geometric mean)$11.3M
EBITDA margin (industry, adjusted for size)6%
EBITDA = revenue × margin$630K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.4M
Multiple for this size and industry3.8×
Value range$1.3M – $3.3M
Revenue range$7.4M – $12.9M
EBITDA range$414K – $718K
Industry (NAICS)Nursing Care Facilities (Skilled Nursing Facilities) (623110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBOKF, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BOKF, National Association
PPP 2020
All 2,399 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/14/2020first$556K$562K88BOKF, National Association

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Leisure Village Health Care, LLC

Leisure Village Health Care, LLC is a nursing care facilities (skilled nursing facilities) company in Tulsa, Oklahoma, in business since 2013. Its estimated annual revenue is about $11.3M, with roughly $630K of EBITDA. It has about 88 employees. Its estimated business value is $2.4M (likely range $1.3M–$3.3M).

Common questions

Who owns Leisure Village Health Care, LLC?
The owner of Leisure Village Health Care, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Leisure Village Health Care, LLC make?
SeeBITDA estimates Leisure Village Health Care, LLC's annual revenue at about $11.3M (likely between $7.4M and $12.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Leisure Village Health Care, LLC worth?
About $2.4M, roughly 3.8× its estimated EBITDA of $630K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $1.3M–$3.3M.
How many employees does Leisure Village Health Care, LLC have?
About 88, as reported on its PPP loan.
When was Leisure Village Health Care, LLC founded?
Leisure Village Health Care, LLC has been in business since 2013.