Hector Y Amigos Mexican Restaurante LLC
How we got $180K
Based on its 10 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HECTOR Y AMIGOS MEXICAN RESTAURANTE LLC this business | $918K | — |
| HECTOR'S Y AMIGO'S MEXICAN RESTORANTE, LLC Woodward · 35 employees | $3.2M | 0.0 mi |
| POLLY ANNA CAFE Woodward · 24 employees | $2.1M | 0.0 mi |
| LONGSHOTS BAR LLC Woodward · 32 employees | $1.7M | 0.1 mi |
| Cafe Paradee Woodward | $1.7M | 0.1 mi |
| 9th Street Garden Woodward | $1.7M | 0.1 mi |
| The Merc Cafe Woodward | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $901K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $719K |
| Estimate: the two combined (geometric mean) | $918K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $100K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $180K |
| Multiple for this size and industry | 1.8× |
| Value range | $95K – $247K |
| Revenue range | $604K – $1.0M |
| EBITDA range | $66K – $114K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/3/2021 | second | $38K | 10 |
About Hector Y Amigos Mexican Restaurante LLC
Hector Y Amigos Mexican Restaurante LLC is a restaurants company in Woodward, Oklahoma. Its estimated annual revenue is about $918K, with roughly $100K of EBITDA. It has about 10 employees. Its estimated business value is $180K (likely range $95K–$247K).
Common questions
- Who owns Hector Y Amigos Mexican Restaurante LLC?
- The owner of Hector Y Amigos Mexican Restaurante LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hector Y Amigos Mexican Restaurante LLC make?
- SeeBITDA estimates Hector Y Amigos Mexican Restaurante LLC's annual revenue at about $918K (likely between $604K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hector Y Amigos Mexican Restaurante LLC worth?
- About $180K, roughly 1.8× its estimated EBITDA of $100K, typical for a restaurants company its size. Likely range: $95K–$247K.
- How many employees does Hector Y Amigos Mexican Restaurante LLC have?
- About 10, as reported on its PPP loan.