SeeBITDAOklahoma

Longshots Bar LLC

  • 810 MAIN ST, Woodward, OK
  • Since 2022
Estimated valueLow confidence
$297K
$157Klikely range$407K
About 1.8× its yearly profit, typical for a company this size in its industry.
Revenue
$1.7M
a year
Profit (EBITDA)
$165K
10% of revenue
Employees
32
reported in 2020
Kyle Kinsey
Owner · source
Unlikely to sell soon

How we got $297K

Based on its 32 employees and its payroll, both reported for PPP in 2020 and brought up to date.

32 employees × $78K each$2.5M
PPP payroll ÷ payroll's usual share of revenue$857K
Shown toward the top of its range×1.14
Revenue$1.7M
× 10% profit margin$165K
× 1.8 sale multiple = value$297K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • Family in the business (Dawn Kinsey, Owner)

From public records and the company's website, not a statement that it's for sale.

What they do

Longshots Bar & Grill is a family-friendly restaurant with a full service bar in downtown Woodward, serving lunch and dinner menus and hosting community events.

Products & services
Full service barLunch/dinner menusKids menuAppetizersCatering & Event ServiceCorporate BanquetsFundraising EventsPrivate PartiesRibeye steaksTeriyaki chickenPulled pork sandwichesGiant burgers
Service area
Woodward, OKDowntown Woodward district

From the company's website. Industry: Restaurants.

Estimated value over time

▲ 26% since 2020
$0$171K$342K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
LONGSHOTS BAR LLC
this business
$1.7M$165K—
The Merc Cafe
Woodward
$1.7M$184K0.0 mi
HECTOR'S Y AMIGO'S MEXICAN RESTORANTE, LLC
Woodward · 35 employees
$3.2M$321K0.1 mi
HECTOR Y AMIGOS MEXICAN RESTAURANTE LLC
Woodward · 10 employees
$918K$100K0.1 mi
POLLY ANNA CAFE
Woodward · 24 employees
$2.1M$206K0.1 mi
9th Street Garden
Woodward
$1.7M$184K0.1 mi
CHASE'S BBQ SHACK LLC
Woodward · 15 employees
$922K$101K0.1 mi

The full calculation

Employees reported to the SBA32
Revenue from headcount (employees × revenue per employee for companies this size)$2.5M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$857K
Estimate: the two combined (geometric mean)$1.7M
EBITDA margin (industry, adjusted for size)10%
EBITDA = revenue × margin$165K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$297K
Multiple for this size and industry1.8×
Value range$157K – $407K
Revenue range$1.1M – $1.9M
EBITDA range$109K – $188K
Industry (NAICS)Full-Service Restaurants (722511)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

“What began as a venture between Kyle Kinsey and best friend, Cliff Coleman Longshots Bar and Grill has become a thriving hub for friends and family to meet and enjoy some of the best food and drinks Woodward has to offer.”

Leadership

  • DK
    Dawn Kinsey
    Owner · Company website · source

Advisors

  • BankingThe Stock Exchange BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

The Stock Exchange Bank
PPP 2020, PPP 2021
All 200 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/7/2020first$40K$40K32The Stock Exchange Bank
1/17/2021second$56K$56K29The Stock Exchange Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Longshots Bar LLC

Longshots Bar LLC is a restaurants company in Woodward, Oklahoma, in business since 2022. It is owned by Kyle Kinsey. Its estimated annual revenue is about $1.7M, with roughly $165K of EBITDA. It has about 32 employees. Its estimated business value is $297K (likely range $157K–$407K).

Common questions

Who owns Longshots Bar LLC?
Longshots Bar LLC is owned by Kyle Kinsey, according to public sources such as the company's website or filings.
How much revenue does Longshots Bar LLC make?
SeeBITDA estimates Longshots Bar LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Longshots Bar LLC worth?
About $297K, roughly 1.8× its estimated EBITDA of $165K, typical for a restaurants company its size. Likely range: $157K–$407K.
How many employees does Longshots Bar LLC have?
About 32, as reported on its PPP loan.
When was Longshots Bar LLC founded?
Longshots Bar LLC has been in business since 2022.