Heidis Way Boutique
How we got $199K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 3% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEIDIS WAY BOUTIQUE this business | $1.3M | — |
| Blue Rhino Propane Exchange Pocola | $9.6M | 2.2 mi |
| THE SOD YARD Spiro · 1 employees | $2.5M | 3.8 mi |
| DEDMON PHARMACY, INC. Spiro | $59.6M | 8.2 mi |
| Blue Rhino Propane Exchange Spiro | $9.6M | 8.6 mi |
| SMART MART LLC Cameron · 17 employees | $38.7M | 10.0 mi |
| ROBERTS SALVAGE, INC. Moffett · 25 employees | $21.9M | 10.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $692K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $83K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $199K |
| Multiple for this size and industry | 2.4× |
| Value range | $105K – $273K |
| Revenue range | $881K – $1.5M |
| EBITDA range | $55K – $95K |
| Industry (NAICS) | Apparel, Piece Goods, and Notions Merchant Wholesalers (424330) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $7K | 2 |
About Heidis Way Boutique
Heidis Way Boutique is an apparel, piece goods, and notions merchant wholesalers company in Pocola, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $83K of EBITDA. It has about 2 employees. Its estimated business value is $199K (likely range $105K–$273K).
Common questions
- Who owns Heidis Way Boutique?
- The owner of Heidis Way Boutique isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Heidis Way Boutique make?
- SeeBITDA estimates Heidis Way Boutique's annual revenue at about $1.3M (likely between $881K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Heidis Way Boutique worth?
- About $199K, roughly 2.4× its estimated EBITDA of $83K, typical for a apparel, piece goods, and notions merchant wholesalers company its size. Likely range: $105K–$273K.
- How many employees does Heidis Way Boutique have?
- About 2, as reported on its PPP loan.