Dedmon Pharmacy, Inc.
How we got $13.0M
Based on 14 employees on its 2024 401(k) filing.
What we know
Estimated value over time
▲ 74% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 40% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | Form 5500 | 10 | $87.5M |
| 2021 | Form 5500 | 7 | $61.3M |
| 2022 | Form 5500 | 10 | $87.5M |
| 2023 | Form 5500 | 10 | $87.5M |
| 2024 | Form 5500 | 14 | $122.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DEDMON PHARMACY, INC. this business | $59.6M | — |
| WESTVILLE PRESCRIPTION CENTER, INC. Westville · 7 employees | $37.7M | 50.0 mi |
| PITCHFORD & ASSOCIATES SALES CO INC Wagoner · 1 employees | $5.4M | 59.3 mi |
| ROGERS DRUG COMPANY INC Wagoner · 5 employees | $16.2M | 63.7 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date: prices are 10% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $13.0M |
| Multiple for this size and industry | 5.2× |
| Value range | $6.8M – $19.1M |
| Employees in its retirement plan (2024 Form 5500) | 14 |
| Industry revenue per employee | $8.8M |
| Revenue = employees × revenue per employee | $59.6M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $2.5M |
Uses the newest headcount we have: participants in the company's retirement plan from its Form 5500 filing with the Department of Labor. Plans can leave out part-timers and new hires, so the range leans higher than the estimate.
| Revenue range | $38.9M – $72.9M |
| EBITDA range | $1.6M – $3.1M |
| Industry (NAICS) | Drugs and Druggists' Sundries Merchant Wholesalers (424210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from the company's Form 5500 retirement-plan filing. Full methodology
About Dedmon Pharmacy, Inc.
Dedmon Pharmacy, Inc. is a drugs and druggists' sundries merchant wholesalers company in Spiro, Oklahoma. Its estimated annual revenue is about $59.6M, with roughly $2.5M of EBITDA. It has about 14 employees. Its estimated business value is $13.0M (likely range $6.8M–$19.1M).
Common questions
- Who owns Dedmon Pharmacy, Inc.?
- The owner of Dedmon Pharmacy, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dedmon Pharmacy, Inc. make?
- SeeBITDA estimates Dedmon Pharmacy, Inc.'s annual revenue at about $59.6M (likely between $38.9M and $72.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dedmon Pharmacy, Inc. worth?
- About $13.0M, roughly 5.2× its estimated EBITDA of $2.5M, typical for a drugs and druggists' sundries merchant wholesalers company its size. Likely range: $6.8M–$19.1M.
- How many employees does Dedmon Pharmacy, Inc. have?
- About 14, from its 2024 retirement-plan filing.