Hms Plumbing Heating & Air Conditioning Inc
How we got $1.9M
Based on its 32 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HMS PLUMBING HEATING & AIR CONDITIONING INC this business | $6.8M | — |
| Fisbeck Electric Newcastle | $1.8M | 1.1 mi |
| HILL HEATING, AIR CONDITIONING AND PLUMBING, LLC Blanchard · 2 employees | $612K | 1.3 mi |
| RACER ELECTRIC, LLC Newcastle · 2 employees | $641K | 1.7 mi |
| Advantage Heat and Air Blanchard | $1.8M | 2.0 mi |
| RLN ENTERPRISES LLC Newcastle · 1 employees | $196K | 2.0 mi |
| BLACKWATER FIRE PROTECTION LLC Newcastle | $968K | 2.1 mi |
The full calculation
| Employees reported to the SBA | 32 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $6.8M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $635K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.9M |
| Multiple for this size and industry | 3× |
| Value range | $1.0M – $2.6M |
| Revenue range | $4.5M – $7.8M |
| EBITDA range | $418K – $725K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCommunity Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Community Bank of Oklahoma PPP 2020, PPP 2021 | All 50 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $126K | 13 |
| 1/16/2021 | second | $125K | 32 |
About Hms Plumbing Heating & Air Conditioning Inc
Hms Plumbing Heating & Air Conditioning Inc is a plumbing, heating & air company in Newcastle, Oklahoma. Its estimated annual revenue is about $6.8M, with roughly $635K of EBITDA. It has about 32 employees. Its estimated business value is $1.9M (likely range $1.0M–$2.6M).
Common questions
- Who owns Hms Plumbing Heating & Air Conditioning Inc?
- The owner of Hms Plumbing Heating & Air Conditioning Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hms Plumbing Heating & Air Conditioning Inc make?
- SeeBITDA estimates Hms Plumbing Heating & Air Conditioning Inc's annual revenue at about $6.8M (likely between $4.5M and $7.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hms Plumbing Heating & Air Conditioning Inc worth?
- About $1.9M, roughly 3× its estimated EBITDA of $635K, typical for a plumbing, heating & air company its size. Likely range: $1.0M–$2.6M.
- How many employees does Hms Plumbing Heating & Air Conditioning Inc have?
- About 32, as reported on its PPP loan.