Holley-Woods Spraying Co LLC
How we got $5.1M
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HOLLEY-WOODS SPRAYING CO LLC this business | $11.9M | — |
| LEEDEY GRAIN & AG SUPPLY, INC. Leedey · 3 employees | $2.1M | 5.6 mi |
| TRI-STATE AG AND ENVIRONMENTAL LLC Arnett · 3 employees | $1.5M | 23.1 mi |
| Castle Herefords Crawford | $2.7M | 23.3 mi |
| CHUCK HURT SWATHING AND BALING LLC Taloga · 1 employees | $420K | 24.5 mi |
| TAYLOR RANCH ENTERPRISES, LLC Cheyenne · 1 employees | $305K | 29.1 mi |
| Hedges AG Services Inc. Seiling | $2.7M | 30.5 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $10.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.9M |
| Estimate: the two combined (geometric mean) | $11.9M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.1M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.7M – $7.0M |
| Revenue range | $7.8M – $13.6M |
| EBITDA range | $748K – $1.3M |
| Industry (NAICS) | Soil Preparation, Planting, and Cultivating (115112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $282K | 23 |
| 1/17/2021 | second | $303K | 25 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Holley-Woods Spraying Co LLC
Holley-Woods Spraying Co LLC is a soil preparation, planting, and cultivating company in Leedey, Oklahoma, in business since 2014. Its estimated annual revenue is about $11.9M, with roughly $1.1M of EBITDA. It has about 25 employees. Its estimated business value is $5.1M (likely range $2.7M–$7.0M).
Common questions
- Who owns Holley-Woods Spraying Co LLC?
- The owner of Holley-Woods Spraying Co LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Holley-Woods Spraying Co LLC make?
- SeeBITDA estimates Holley-Woods Spraying Co LLC's annual revenue at about $11.9M (likely between $7.8M and $13.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Holley-Woods Spraying Co LLC worth?
- About $5.1M, roughly 4.5× its estimated EBITDA of $1.1M, typical for a soil preparation, planting, and cultivating company its size. Likely range: $2.7M–$7.0M.
- How many employees does Holley-Woods Spraying Co LLC have?
- About 25, as reported on its PPP loan.
- When was Holley-Woods Spraying Co LLC founded?
- Holley-Woods Spraying Co LLC has been in business since 2014.