Tri-State Ag and Environmental LLC
How we got $446K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TRI-STATE AG AND ENVIRONMENTAL LLC this business | $1.5M | — |
| Castle Herefords Crawford | $2.6M | 15.1 mi |
| HOLLEY-WOODS SPRAYING CO LLC Leedey · 25 employees | $11.9M | 23.1 mi |
| LEEDEY GRAIN & AG SUPPLY, INC. Leedey · 3 employees | $2.1M | 27.7 mi |
| TAYLOR RANCH ENTERPRISES, LLC Cheyenne · 1 employees | $305K | 37.4 mi |
| Bull Creek Ag And Outdoors Mooreland | $2.6M | 38.0 mi |
| CHUCK HURT SWATHING AND BALING LLC Taloga · 1 employees | $420K | 41.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $988K |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $178K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $446K |
| Multiple for this size and industry | 2.5× |
| Value range | $235K – $610K |
| Revenue range | $987K – $1.7M |
| EBITDA range | $117K – $203K |
| Industry (NAICS) | Soil Preparation, Planting, and Cultivating (115112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Perryton National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Perryton National Bank PPP 2021 | All 3 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2021 | second | $21K | 3 |
About Tri-State Ag and Environmental LLC
Tri-State Ag and Environmental LLC is a soil preparation, planting, and cultivating company in Arnett, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $178K of EBITDA. It has about 3 employees. Its estimated business value is $446K (likely range $235K–$610K).
Common questions
- Who owns Tri-State Ag and Environmental LLC?
- The owner of Tri-State Ag and Environmental LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tri-State Ag and Environmental LLC make?
- SeeBITDA estimates Tri-State Ag and Environmental LLC's annual revenue at about $1.5M (likely between $987K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tri-State Ag and Environmental LLC worth?
- About $446K, roughly 2.5× its estimated EBITDA of $178K, typical for a soil preparation, planting, and cultivating company its size. Likely range: $235K–$610K.
- How many employees does Tri-State Ag and Environmental LLC have?
- About 3, as reported on its PPP loan.