Innovative Pharmacy Solutions
How we got $1.5M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INNOVATIVE PHARMACY SOLUTIONS this business | $6.8M | — |
| DONNY'S CONSIGNMNET Edmond · 5 employees | $1.6M | 0.8 mi |
| PHARMPACT INVESTMENTS LLC DBA TOTAL DOSE PHARMACIES Edmond | $19.1M | 0.9 mi |
| J AND M BOWLES LLC Edmond · 7 employees | $5.7M | 1.0 mi |
| ARC HEALTHMEDS LLC Edmond · 8 employees | $5.8M | 1.1 mi |
| R & L MARTIN, LLC Edmond · 7 employees | $7.1M | 1.2 mi |
| ROOTS NUTRITION & HEALTH OF EDMOND LLC Edmond · 2 employees | $836K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.1M |
| Estimate: the two combined (geometric mean) | $6.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $513K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3× |
| Value range | $810K – $2.1M |
| Revenue range | $4.5M – $7.7M |
| EBITDA range | $337K – $585K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingKirkpatrick BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Kirkpatrick Bank PPP 2020 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $87K | 10 |
About Innovative Pharmacy Solutions
Innovative Pharmacy Solutions is a pharmacies company in Edmond, Oklahoma. Its estimated annual revenue is about $6.8M, with roughly $513K of EBITDA. It has about 10 employees. Its estimated business value is $1.5M (likely range $810K–$2.1M).
Common questions
- Who owns Innovative Pharmacy Solutions?
- The owner of Innovative Pharmacy Solutions isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Innovative Pharmacy Solutions make?
- SeeBITDA estimates Innovative Pharmacy Solutions's annual revenue at about $6.8M (likely between $4.5M and $7.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Innovative Pharmacy Solutions worth?
- About $1.5M, roughly 3× its estimated EBITDA of $513K, typical for a pharmacies company its size. Likely range: $810K–$2.1M.
- How many employees does Innovative Pharmacy Solutions have?
- About 10, as reported on its PPP loan.