Roots Nutrition & Health of Edmond LLC
How we got $180K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 4% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROOTS NUTRITION & HEALTH OF EDMOND LLC this business | $836K | — |
| CREATIVE CARE PHARMACY, LLC Edmond · 7 employees | $5.2M | 0.6 mi |
| DONNY'S CONSIGNMNET Edmond · 5 employees | $1.6M | 0.6 mi |
| FRIDAY HARBOR DRUG, LLC Edmond · 15 employees | $10.5M | 0.6 mi |
| PHARMPACT INVESTMENTS LLC DBA TOTAL DOSE PHARMACIES Edmond | $19.1M | 1.0 mi |
| PHARMACY PROVIDERS OF OKLAHOMA, INC. Edmond · 92 employees | $69.9M | 1.4 mi |
| INNOVATIVE PHARMACY SOLUTIONS Edmond · 10 employees | $6.8M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $959K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $561K |
| Estimate: the two combined (geometric mean) | $836K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $180K |
| Multiple for this size and industry | 2× |
| Value range | $95K – $246K |
| Revenue range | $550K – $954K |
| EBITDA range | $59K – $102K |
| Industry (NAICS) | Retail Trade (446191) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/12/2020 | first | $8K | 2 |
About Roots Nutrition & Health of Edmond LLC
Roots Nutrition & Health of Edmond LLC is a retail trade company in Edmond, Oklahoma. Its estimated annual revenue is about $836K, with roughly $90K of EBITDA. It has about 2 employees. Its estimated business value is $180K (likely range $95K–$246K).
Common questions
- Who owns Roots Nutrition & Health of Edmond LLC?
- The owner of Roots Nutrition & Health of Edmond LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Roots Nutrition & Health of Edmond LLC make?
- SeeBITDA estimates Roots Nutrition & Health of Edmond LLC's annual revenue at about $836K (likely between $550K and $954K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Roots Nutrition & Health of Edmond LLC worth?
- About $180K, roughly 2× its estimated EBITDA of $90K, typical for a retail trade company its size. Likely range: $95K–$246K.
- How many employees does Roots Nutrition & Health of Edmond LLC have?
- About 2, as reported on its PPP loan.