Creative Care Pharmacy, LLC
How we got $946K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 271% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 7 | $2.1M |
| 2020 | Form 5500 | 31 | $9.3M |
| 2021 | Form 5500 | 26 | $7.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CREATIVE CARE PHARMACY, LLC this business | $5.2M | — |
| FRIDAY HARBOR DRUG, LLC Edmond · 15 employees | $10.5M | 0.1 mi |
| ROOTS NUTRITION & HEALTH OF EDMOND LLC Edmond · 2 employees | $837K | 0.6 mi |
| DONNY'S CONSIGNMNET Edmond · 5 employees | $1.6M | 1.0 mi |
| PHARMACY PROVIDERS OF OKLAHOMA, INC. Edmond · 92 employees | $69.9M | 1.1 mi |
| PHARMPACT INVESTMENTS LLC DBA TOTAL DOSE PHARMACIES Edmond | $19.1M | 1.2 mi |
| INNOVATIVE PHARMACY SOLUTIONS Edmond · 10 employees | $6.8M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.4M |
| Estimate: the two combined (geometric mean) | $5.2M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $394K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $946K |
| Multiple for this size and industry | 2.4× |
| Value range | $498K – $1.3M |
| Revenue range | $3.4M – $5.9M |
| EBITDA range | $259K – $450K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $57K | 7 |
| 1/28/2021 | second | $32K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Creative Care Pharmacy, LLC
Creative Care Pharmacy, LLC is a pharmacies company in Edmond, Oklahoma, in business since 2013. Its estimated annual revenue is about $5.2M, with roughly $394K of EBITDA. It has about 26 employees. Its estimated business value is $946K (likely range $498K–$1.3M).
Common questions
- Who owns Creative Care Pharmacy, LLC?
- The owner of Creative Care Pharmacy, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Creative Care Pharmacy, LLC make?
- SeeBITDA estimates Creative Care Pharmacy, LLC's annual revenue at about $5.2M (likely between $3.4M and $5.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Creative Care Pharmacy, LLC worth?
- About $946K, roughly 2.4× its estimated EBITDA of $394K, typical for a pharmacies company its size. Likely range: $498K–$1.3M.
- How many employees does Creative Care Pharmacy, LLC have?
- About 26, from its 2021 retirement-plan filing.
- When was Creative Care Pharmacy, LLC founded?
- Creative Care Pharmacy, LLC has been in business since 2013.