Intent Productions
How we got $1.3M
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 0% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 3 | $1.8M |
| 2022 | Form 5500 | 3 | $1.8M |
| 2023 | Form 5500 | 2 | $1.2M |
| 2024 | Form 5500 | 2 | $1.2M |
| 2025 | Form 5500 | 3 | $1.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INTENT PRODUCTIONS this business | $2.3M | — |
| VIDEO MODIFY LLC Tulsa · 2 employees | $971K | 0.3 mi |
| RED BARN FILMS, INC Tulsa · 2 employees | $1.3M | 0.6 mi |
| FIELDGUIDE MEDIA GROUP, L.L.C. Tulsa · 1 employees | $774K | 0.7 mi |
| FIRE THIEF PRODUCTIONS LLC Tulsa · 10 employees | $5.3M | 1.8 mi |
| CIRCLE CINEMA FOUNDATION INC Tulsa · 11 employees | $1.4M | 1.8 mi |
| DOUGLAS CRAIN Tulsa · 1 employees | $716K | 3.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $589K |
| Revenue = employees × revenue per employee | $2.3M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $449K |
| Cross-check: revenue implied by PPP payroll | $501K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3× |
| Value range | $638K – $1.9M |
| Revenue range | $1.4M – $2.7M |
| EBITDA range | $266K – $532K |
| Industry (NAICS) | Motion Picture and Video Production (512110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020, PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/19/2020 | first | $16K | 3 |
| 2/7/2021 | second | $15K | 2 |
About Intent Productions
Intent Productions is a motion picture and video production company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $449K of EBITDA. It has about 3 employees. Its estimated business value is $1.3M (likely range $638K–$1.9M).
Common questions
- Who owns Intent Productions?
- The owner of Intent Productions isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Intent Productions make?
- SeeBITDA estimates Intent Productions's annual revenue at about $2.3M (likely between $1.4M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Intent Productions worth?
- About $1.3M, roughly 3× its estimated EBITDA of $449K, typical for a motion picture and video production company its size. Likely range: $638K–$1.9M.
- How many employees does Intent Productions have?
- About 3, from its 2025 retirement-plan filing.