Video Modify LLC
How we got $519K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VIDEO MODIFY LLC this business | $971K | — |
| INTENT PRODUCTIONS Tulsa · 3 employees | $2.3M | 0.3 mi |
| FIELDGUIDE MEDIA GROUP, L.L.C. Tulsa · 1 employees | $775K | 0.3 mi |
| RED BARN FILMS, INC Tulsa · 2 employees | $1.3M | 0.5 mi |
| Blue Couch Studio Tulsa | $1.8M | 1.5 mi |
| FIRE THIEF PRODUCTIONS LLC Tulsa · 10 employees | $5.3M | 2.1 mi |
| CIRCLE CINEMA FOUNDATION INC Tulsa · 11 employees | $1.4M | 2.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $977K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $743K |
| Estimate: the two combined (geometric mean) | $971K |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $208K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $519K |
| Multiple for this size and industry | 2.5× |
| Value range | $273K – $710K |
| Revenue range | $639K – $1.1M |
| EBITDA range | $137K – $237K |
| Industry (NAICS) | Teleproduction and Other Postproduction Services (512191) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVast Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vast Bank, National Association PPP 2020, PPP 2021 | All 359 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/12/2020 | first | $26K | 2 |
| 3/5/2021 | second | $24K | 1 |
About Video Modify LLC
Video Modify LLC is a teleproduction and other postproduction services company in Tulsa, Oklahoma. Its estimated annual revenue is about $971K, with roughly $208K of EBITDA. It has about 2 employees. Its estimated business value is $519K (likely range $273K–$710K).
Common questions
- Who owns Video Modify LLC?
- The owner of Video Modify LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Video Modify LLC make?
- SeeBITDA estimates Video Modify LLC's annual revenue at about $971K (likely between $639K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Video Modify LLC worth?
- About $519K, roughly 2.5× its estimated EBITDA of $208K, typical for a teleproduction and other postproduction services company its size. Likely range: $273K–$710K.
- How many employees does Video Modify LLC have?
- About 2, as reported on its PPP loan.