International Safety, LLC
How we got $549K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INTERNATIONAL SAFETY, LLC this business | $2.5M | — |
| ACE SIGN COMPANY, INC Tulsa · 3 employees | $2.1M | 1.3 mi |
| AQUARIUS ENTERPRISES INC Tulsa · 31 employees | $18.6M | 1.7 mi |
| ABI GROUP, LLC Tulsa · 1 employees | $1.6M | 3.6 mi |
| DAVE ALLERT COMPANY, INC Tulsa · 3 employees | $4.8M | 3.8 mi |
| SOONER REPAIR, JEWELRY, LLC Tulsa · 7 employees | $10.6M | 3.8 mi |
| TOM'S RIVERTRAIL BICYCLES, INC. Tulsa · 5 employees | $3.2M | 4.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $229K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 18% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $549K |
| Multiple for this size and industry | 2.4× |
| Value range | $330K – $857K |
| Revenue range | $1.9M – $3.2M |
| EBITDA range | $172K – $298K |
| Industry (NAICS) | Other Miscellaneous Durable Goods Merchant Wholesalers (423990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Exchange Bank PPP 2020, PPP 2021 | All 125 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $20K | 3 |
| 1/17/2021 | second | $20K | 3 |
About International Safety, LLC
International Safety, LLC is an other miscellaneous durable goods merchant wholesalers company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.5M, with roughly $229K of EBITDA. It has about 3 employees. Its estimated business value is $549K (likely range $330K–$857K).
Common questions
- Who owns International Safety, LLC?
- The owner of International Safety, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does International Safety, LLC make?
- SeeBITDA estimates International Safety, LLC's annual revenue at about $2.5M (likely between $1.9M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is International Safety, LLC worth?
- About $549K, roughly 2.4× its estimated EBITDA of $229K, typical for a other miscellaneous durable goods merchant wholesalers company its size. Likely range: $330K–$857K.
- How many employees does International Safety, LLC have?
- About 3, as reported on its PPP loan.