Tom's Rivertrail Bicycles, Inc.
How we got $994K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Tom's Bicycles is a full-service bike shop in Tulsa, OK that sells bicycles, cycling apparel, accessories and components and offers bike service and repair for any brand and style of bicycle, including e-bikes, trikes and recumbents.
From the company's website. Industry: Sporting and Recreational Goods and Supplies Merchant Wholesalers.
Customers & suppliers
Suppliers & brands
- Giant · brand it sells or installs
- Liv · brand it sells or installs
- Sun Bicycles · brand it sells or installs
- Surly · brand it sells or installs
- Marin · brand it sells or installs
- Sun Seeker · brand it sells or installs
- Affinity Cycles · brand it sells or installs
- Black Ops · brand it sells or installs
- Cannondale · brand it sells or installs
- Free Agent · brand it sells or installs
- Fun Reflectors · brand it sells or installs
- Gazelle Bikes · brand it sells or installs
- Momentum · brand it sells or installs
- Pure Cycles · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- AMERICAN PIPING INSPECTION, IN · Tulsa, 13 mi · $160.4M
- OIL CAPITAL ELECTRIC LLC · Broken Arrow, 8 mi · $79.3M
- COLBURN ELECTRIC, LLC · Broken Arrow, 10 mi · $44.4M
- ELECTRICAL ALLIANCE LLC · Sand Springs, 14 mi · $39.4M
- LIGHTHOUSE ELECTRIC LLC · Tulsa, 13 mi · $37.0M
- SKY OF JENKS, LLC · Tulsa, 5 mi · $15.7M
- 10GYM-B LLC · Broken Arrow, 8 mi · $8.6M
- COLAW FITNESS LLC · Bartlesville, 47 mi · $5.2M
- Genesis Health Clubs · Tulsa, 3 mi · $4.0M
- RACQUET AND HEALTH 91,LLC · Tulsa, 3 mi · $3.4M
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TOM'S RIVERTRAIL BICYCLES, INC. this business | $4.1M | — |
| SOONER REPAIR, JEWELRY, LLC Tulsa · 7 employees | $13.5M | 0.8 mi |
| DAVE ALLERT COMPANY, INC Tulsa · 3 employees | $6.1M | 1.0 mi |
| THE PEARL HOUSE INC Tulsa · 4 employees | $2.3M | 1.6 mi |
| ABI GROUP, LLC Tulsa · 1 employees | $2.0M | 1.6 mi |
| SURGICAL INNOVATIONS LLC Tulsa · 1 employees | $1.3M | 2.1 mi |
| TVP MANUFACTURNG LLC Tulsa · 33 employees | $154.5M | 2.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $343K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $994K |
| Multiple for this size and industry | 2.9× |
| Value range | $523K – $1.4M |
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $225K – $391K |
| Industry (NAICS) | Sporting and Recreational Goods and Supplies Merchant Wholesalers (423910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingOklahoma Central CUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma Central CU PPP 2020, PPP 2021 | All 69 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $40K | 5 |
| 1/21/2021 | second | $40K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Tom's Rivertrail Bicycles, Inc.
Tom's Rivertrail Bicycles, Inc. is a sporting and recreational goods and supplies merchant wholesalers company in Tulsa, Oklahoma. Its estimated annual revenue is about $4.1M, with roughly $343K of EBITDA. It has about 5 employees. Its estimated business value is $994K (likely range $523K–$1.4M).
Common questions
- Who owns Tom's Rivertrail Bicycles, Inc.?
- The owner of Tom's Rivertrail Bicycles, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tom's Rivertrail Bicycles, Inc. make?
- SeeBITDA estimates Tom's Rivertrail Bicycles, Inc.'s annual revenue at about $4.1M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tom's Rivertrail Bicycles, Inc. worth?
- About $994K, roughly 2.9× its estimated EBITDA of $343K, typical for a sporting and recreational goods and supplies merchant wholesalers company its size. Likely range: $523K–$1.4M.
- How many employees does Tom's Rivertrail Bicycles, Inc. have?
- About 5, as reported on its PPP loan.