J-Dart, LLC
How we got $352K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J-DART, LLC this business | $2.6M | — |
| NATIVE AMERICAN FUELS LLC Tahlequah · 6 employees | $2.8M | 9.7 mi |
| DANOS CONVENIENCE STORE INC. Tahlequah · 5 employees | $2.5M | 10.7 mi |
| MINA CORPORATION Vian · 4 employees | $2.0M | 18.5 mi |
| MOODY STORE, INC. Tahlequah · 17 employees | $5.8M | 18.9 mi |
| JCSS ENTERPRISES INC Vian · 24 employees | $4.5M | 19.4 mi |
| SPARKS CORNER STORE, LLC Sallisaw · 20 employees | $4.6M | 21.3 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $176K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $352K |
| Multiple for this size and industry | 2× |
| Value range | $185K – $481K |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $116K – $200K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCarson Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Carson Community Bank PPP 2020 | All 116 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $19K | 8 |
About J-Dart, LLC
J-Dart, LLC is a grocery and convenience retailers company in Park Hill, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $176K of EBITDA. It has about 8 employees. Its estimated business value is $352K (likely range $185K–$481K).
Common questions
- Who owns J-Dart, LLC?
- The owner of J-Dart, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does J-Dart, LLC make?
- SeeBITDA estimates J-Dart, LLC's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J-Dart, LLC worth?
- About $352K, roughly 2× its estimated EBITDA of $176K, typical for a grocery and convenience retailers company its size. Likely range: $185K–$481K.
- How many employees does J-Dart, LLC have?
- About 8, as reported on its PPP loan.