Moody Store, Inc.
How we got $860K
Based on 17 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MOODY STORE, INC. this business | $5.8M | — |
| DANOS CONVENIENCE STORE INC. Tahlequah · 5 employees | $2.5M | 8.2 mi |
| NATIVE AMERICAN FUELS LLC Tahlequah · 6 employees | $2.8M | 9.3 mi |
| WCS INVESTMENTS LLC Locust Grove · 2 employees | $1.1M | 14.1 mi |
| HOOK'S 1 STOP, LLC Locust Grove · 8 employees | $3.2M | 15.4 mi |
| DOUBLE R AND P GAS AND GRILL Westville · 10 employees | $2.5M | 18.1 mi |
| J-DART, LLC Park Hill · 8 employees | $2.6M | 18.9 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Industry revenue per employee | $270K |
| Revenue = employees × revenue per employee | $5.8M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $358K |
| Cross-check: revenue implied by PPP payroll | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $860K |
| Multiple for this size and industry | 2.4× |
| Value range | $407K – $1.2M |
| Revenue range | $3.5M – $6.9M |
| EBITDA range | $212K – $424K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLocal BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Local Bank PPP 2020 | All 85 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $22K | 17 |
About Moody Store, Inc.
Moody Store, Inc. is a grocery and convenience retailers company in Tahlequah, Oklahoma. Its estimated annual revenue is about $5.8M, with roughly $358K of EBITDA. It has about 17 employees. Its estimated business value is $860K (likely range $407K–$1.2M).
Common questions
- Who owns Moody Store, Inc.?
- The owner of Moody Store, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Moody Store, Inc. make?
- SeeBITDA estimates Moody Store, Inc.'s annual revenue at about $5.8M (likely between $3.5M and $6.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Moody Store, Inc. worth?
- About $860K, roughly 2.4× its estimated EBITDA of $358K, typical for a grocery and convenience retailers company its size. Likely range: $407K–$1.2M.
- How many employees does Moody Store, Inc. have?
- About 17, as reported on its PPP loan.