J & S Machine & Valve Inc
How we got $14.5M
Based on its 51 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 35% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 51 | $14.7M |
| 2020 | Form 5500 | 48 | $13.8M |
| 2021 | Form 5500 | 45 | $12.9M |
| 2022 | Form 5500 | 49 | $14.1M |
| 2023 | Form 5500 | 53 | $15.2M |
| 2024 | Form 5500 | 69 | $19.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Likely to sell
- In business 35 years (since 1991)
- Founder still runs it after 35 years
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J & S MACHINE & VALVE INC this business | $23.9M | — |
| JS MACHINE & VALVE INC Nowata · 51 employees | $23.9M | 0.0 mi |
| PHILLIPS PRECISION MACHINING Bartlesville · 20 employees | $8.0M | 15.6 mi |
| AATS INC Claremore · 2 employees | $872K | 21.4 mi |
| CLAREMORE WELDING SUPPLY, INC. Claremore · 2 employees | $732K | 25.9 mi |
| HYDROHOIST, LLC Claremore · 47 employees | $23.5M | 26.1 mi |
| CLAREMORE WELD SHOP Claremore · 4 employees | $1.8M | 26.3 mi |
The full calculation
| Employees reported to the SBA | 51 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $18.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $24.0M |
| Estimate: the two combined (geometric mean) | $23.9M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $2.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $14.5M |
| Multiple for this size and industry | 5.8× |
| Value range | $7.6M – $19.8M |
| Revenue range | $15.7M – $27.3M |
| EBITDA range | $1.6M – $2.8M |
| Industry (NAICS) | All Other General Purpose Machinery Manufacturing (333999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingStride Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Stride Bank, National Association PPP 2021 | All 504 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/20/2021 | second | $670K | 51 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About J & S Machine & Valve Inc
J & S Machine & Valve Inc is an all other general purpose machinery manufacturing company in Nowata, Oklahoma, in business since 1991. It is owned by Jack D. Smith (Founder). Its estimated annual revenue is about $23.9M, with roughly $2.5M of EBITDA. It has about 69 employees. Its estimated business value is $14.5M (likely range $7.6M–$19.8M).
Common questions
- Who owns J & S Machine & Valve Inc?
- J & S Machine & Valve Inc is owned by Jack D. Smith (Founder), according to public sources such as the company's website or filings.
- How much revenue does J & S Machine & Valve Inc make?
- SeeBITDA estimates J & S Machine & Valve Inc's annual revenue at about $23.9M (likely between $15.7M and $27.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J & S Machine & Valve Inc worth?
- About $14.5M, roughly 5.8× its estimated EBITDA of $2.5M, typical for a all other general purpose machinery manufacturing company its size. Likely range: $7.6M–$19.8M.
- How many employees does J & S Machine & Valve Inc have?
- About 69, from its 2024 retirement-plan filing.
- When was J & S Machine & Valve Inc founded?
- J & S Machine & Valve Inc has been in business since 1991.
- Is J & S Machine & Valve Inc for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 35 years (since 1991); founder still runs it after 35 years.