Js Machine & Valve Inc
How we got $14.5M
Based on its 51 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▼ 16% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JS MACHINE & VALVE INC this business | $23.9M | — |
| J & S MACHINE & VALVE INC Nowata · 51 employees | $23.9M | 0.0 mi |
| PHILLIPS PRECISION MACHINING Bartlesville · 20 employees | $8.0M | 15.6 mi |
| AATS INC Claremore · 2 employees | $872K | 21.4 mi |
| CLAREMORE WELDING SUPPLY, INC. Claremore · 2 employees | $732K | 25.9 mi |
| HYDROHOIST, LLC Claremore · 47 employees | $23.5M | 26.1 mi |
| CLAREMORE WELD SHOP Claremore · 4 employees | $1.8M | 26.3 mi |
The full calculation
| Employees reported to the SBA | 51 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $18.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $24.0M |
| Estimate: the two combined (geometric mean) | $23.9M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $2.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $14.5M |
| Multiple for this size and industry | 5.8× |
| Value range | $7.6M – $19.8M |
| Revenue range | $15.7M – $27.3M |
| EBITDA range | $1.6M – $2.8M |
| Industry (NAICS) | All Other General Purpose Machinery Manufacturing (333999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingStride Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Stride Bank, National Association PPP 2021 | All 504 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/22/2021 | first | $670K | 51 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Js Machine & Valve Inc
Js Machine & Valve Inc is an all other general purpose machinery manufacturing company in Nowata, Oklahoma, in business since 2026. It is owned by Jack D. Smith (Founder). Its estimated annual revenue is about $23.9M, with roughly $2.5M of EBITDA. It has about 51 employees. Its estimated business value is $14.5M (likely range $7.6M–$19.8M).
Common questions
- Who owns Js Machine & Valve Inc?
- Js Machine & Valve Inc is owned by Jack D. Smith (Founder), according to public sources such as the company's website or filings.
- How much revenue does Js Machine & Valve Inc make?
- SeeBITDA estimates Js Machine & Valve Inc's annual revenue at about $23.9M (likely between $15.7M and $27.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Js Machine & Valve Inc worth?
- About $14.5M, roughly 5.8× its estimated EBITDA of $2.5M, typical for a all other general purpose machinery manufacturing company its size. Likely range: $7.6M–$19.8M.
- How many employees does Js Machine & Valve Inc have?
- About 51, as reported on its PPP loan.
- When was Js Machine & Valve Inc founded?
- Js Machine & Valve Inc has been in business since 2026.