How we got $409K
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J3, LLC this business | $2.3M | — |
| LV, LLC Oklahoma City · 27 employees | $3.0M | 0.0 mi |
| The R&J Lounge and Supper Club Oklahoma City | $1.7M | 0.0 mi |
| Panda Express Oklahoma City | $1.7M | 0.0 mi |
| CAPITALS COFFEE & CREAM LLC Oklahoma City · 23 employees | $1.2M | 0.0 mi |
| THE HALL'S KITCHEN Oklahoma City · 73 employees | $6.6M | 0.0 mi |
| Shaka Oklahoma City | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $227K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $409K |
| Multiple for this size and industry | 1.8× |
| Value range | $215K – $559K |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $149K – $259K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $105K | 16 |
| 2/8/2021 | second | $136K | 16 |
About J3, LLC
J3, LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $227K of EBITDA. It has about 16 employees. Its estimated business value is $409K (likely range $215K–$559K).
Common questions
- Who owns J3, LLC?
- The owner of J3, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does J3, LLC make?
- SeeBITDA estimates J3, LLC's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J3, LLC worth?
- About $409K, roughly 1.8× its estimated EBITDA of $227K, typical for a restaurants company its size. Likely range: $215K–$559K.
- How many employees does J3, LLC have?
- About 16, as reported on its PPP loan.