Jai Bhavani, LLC
How we got $669K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JAI BHAVANI, LLC this business | $568K | — |
| Economy Express Inn Henryetta | $1.9M | 0.0 mi |
| Americas Best Value Inn Henryetta Henryetta | $1.9M | 0.1 mi |
| Days Inn Henryetta | $1.9M | 0.1 mi |
| SRI SAI HOSPITALITY LLC Henryetta · 42 employees | $6.8M | 0.1 mi |
| Relax Inn Henryetta | $1.9M | 0.2 mi |
| SAI NIRMAL, LLC Henryetta · 2 employees | $663K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $841K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $295K |
| Estimate: the two combined (geometric mean) | $568K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $203K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $669K |
| Multiple for this size and industry | 3.3× |
| Value range | $352K – $915K |
| Revenue range | $374K – $648K |
| EBITDA range | $133K – $231K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCitizens Bank of AdaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Citizens Bank of Ada PPP 2020, PPP 2021 | All 171 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $6K | 3 |
| 1/26/2021 | second | $9K | 3 |
About Jai Bhavani, LLC
Jai Bhavani, LLC is a hotels & motels company in Henryetta, Oklahoma. Its estimated annual revenue is about $568K, with roughly $203K of EBITDA. It has about 3 employees. Its estimated business value is $669K (likely range $352K–$915K).
Common questions
- Who owns Jai Bhavani, LLC?
- The owner of Jai Bhavani, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jai Bhavani, LLC make?
- SeeBITDA estimates Jai Bhavani, LLC's annual revenue at about $568K (likely between $374K and $648K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jai Bhavani, LLC worth?
- About $669K, roughly 3.3× its estimated EBITDA of $203K, typical for a hotels & motels company its size. Likely range: $352K–$915K.
- How many employees does Jai Bhavani, LLC have?
- About 3, as reported on its PPP loan.