Sai Nirmal, LLC
How we got $781K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAI NIRMAL, LLC this business | $663K | — |
| Relax Inn Henryetta | $1.9M | 0.0 mi |
| SRI SAI HOSPITALITY LLC Henryetta · 42 employees | $6.7M | 0.1 mi |
| Days Inn Henryetta | $1.9M | 0.1 mi |
| Lazy 8 RV Park Henryetta | $1.9M | 0.1 mi |
| JAI BHAVANI, LLC Henryetta · 3 employees | $568K | 0.2 mi |
| Super 8 by Wyndham Henryetta Henryetta | $1.9M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $100K |
| Revenue = employees × revenue per employee | $663K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $237K |
| Cross-check: revenue implied by PPP payroll | $127K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $781K |
| Multiple for this size and industry | 3.3× |
| Value range | $369K – $1.1M |
| Revenue range | $392K – $784K |
| EBITDA range | $140K – $280K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020, PPP 2021 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $3K | 2 |
| 1/28/2021 | second | $4K | 2 |
About Sai Nirmal, LLC
Sai Nirmal, LLC is a hotels & motels company in Henryetta, Oklahoma. Its estimated annual revenue is about $663K, with roughly $237K of EBITDA. It has about 2 employees. Its estimated business value is $781K (likely range $369K–$1.1M).
Common questions
- Who owns Sai Nirmal, LLC?
- The owner of Sai Nirmal, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sai Nirmal, LLC make?
- SeeBITDA estimates Sai Nirmal, LLC's annual revenue at about $663K (likely between $392K and $784K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sai Nirmal, LLC worth?
- About $781K, roughly 3.3× its estimated EBITDA of $237K, typical for a hotels & motels company its size. Likely range: $369K–$1.1M.
- How many employees does Sai Nirmal, LLC have?
- About 2, as reported on its PPP loan.