Jai Swaminarayan LLC
How we got $166K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 49% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JAI SWAMINARAYAN LLC this business | $906K | — |
| DAWN STARR Broken Arrow · 1 employees | $655K | 0.5 mi |
| NEW SPRING PHARMACY, LLC Broken Arrow · 4 employees | $3.6M | 1.7 mi |
| SHEAR ELEGANCE INC. Broken Arrow · 1 employees | $663K | 1.8 mi |
| IV NUTRITION, PLLC Tulsa · 18 employees | $9.5M | 1.9 mi |
| LAB MANAGEMENT LLC Tulsa · 1 employees | $574K | 2.0 mi |
| SAFETY FIRST SUPPLY COMPANY LLC Broken Arrow · 6 employees | $5.2M | 2.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $570K |
| Estimate: the two combined (geometric mean) | $906K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $83K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $166K |
| Multiple for this size and industry | 2× |
| Value range | $87K – $227K |
| Revenue range | $596K – $1.0M |
| EBITDA range | $55K – $95K |
| Industry (NAICS) | Retail Trade (446120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFNB CowetaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Coweta PPP 2021 | All 118 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/6/2021 | first | $7K | 2 |
About Jai Swaminarayan LLC
Jai Swaminarayan LLC is a retail trade company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $906K, with roughly $83K of EBITDA. It has about 2 employees. Its estimated business value is $166K (likely range $87K–$227K).
Common questions
- Who owns Jai Swaminarayan LLC?
- The owner of Jai Swaminarayan LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jai Swaminarayan LLC make?
- SeeBITDA estimates Jai Swaminarayan LLC's annual revenue at about $906K (likely between $596K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jai Swaminarayan LLC worth?
- About $166K, roughly 2× its estimated EBITDA of $83K, typical for a retail trade company its size. Likely range: $87K–$227K.
- How many employees does Jai Swaminarayan LLC have?
- About 2, as reported on its PPP loan.