Jbriss - Cowpokes Cafe, LLC
How we got $1.5M
Based on 15 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JBRISS - COWPOKES CAFE, LLC this business | $10.8M | — |
| JBRISS - RISSLER'S SINCLAIR, LLC Weleetka · 4 employees | $4.0M | 0.0 mi |
| PRIYA FUEL LLC Weleetka · 6 employees | $3.6M | 6.8 mi |
| FIRST STREET SHELL, LLC Henryetta · 4 employees | $3.2M | 7.9 mi |
| WILPRO, INC Henryetta · 5 employees | $3.8M | 8.0 mi |
| VIHAN C-STORES Okemah · 7 employees | $4.8M | 10.7 mi |
| CHARLIE RUTH OIL CO, INC Henryetta · 15 employees | $9.0M | 11.1 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $10.8M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $500K |
| Cross-check: revenue implied by PPP payroll | $2.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3× |
| Value range | $710K – $2.1M |
| Revenue range | $6.4M – $12.8M |
| EBITDA range | $296K – $592K |
| Industry (NAICS) | Retail Trade (447110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPatrons Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Patrons Bank National Association PPP 2020 | All 131 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $23K | 15 |
About Jbriss - Cowpokes Cafe, LLC
Jbriss - Cowpokes Cafe, LLC is a retail trade company in Weleetka, Oklahoma. Its estimated annual revenue is about $10.8M, with roughly $500K of EBITDA. It has about 15 employees. Its estimated business value is $1.5M (likely range $710K–$2.1M).
Common questions
- Who owns Jbriss - Cowpokes Cafe, LLC?
- The owner of Jbriss - Cowpokes Cafe, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jbriss - Cowpokes Cafe, LLC make?
- SeeBITDA estimates Jbriss - Cowpokes Cafe, LLC's annual revenue at about $10.8M (likely between $6.4M and $12.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jbriss - Cowpokes Cafe, LLC worth?
- About $1.5M, roughly 3× its estimated EBITDA of $500K, typical for a retail trade company its size. Likely range: $710K–$2.1M.
- How many employees does Jbriss - Cowpokes Cafe, LLC have?
- About 15, as reported on its PPP loan.