Wilpro, Inc
How we got $404K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILPRO, INC this business | $3.8M | — |
| FIRST STREET SHELL, LLC Henryetta · 4 employees | $3.2M | 0.1 mi |
| CHARLIE RUTH OIL CO, INC Henryetta · 15 employees | $9.0M | 3.2 mi |
| JBRISS - COWPOKES CAFE, LLC Weleetka · 15 employees | $10.8M | 8.0 mi |
| JBRISS - RISSLER'S SINCLAIR, LLC Weleetka · 4 employees | $4.0M | 8.0 mi |
| PRIYA FUEL LLC Weleetka · 6 employees | $3.6M | 11.5 mi |
| EAGLES CORNER LLC Okmulgee · 13 employees | $9.6M | 14.5 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $202K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $404K |
| Multiple for this size and industry | 2× |
| Value range | $213K – $553K |
| Revenue range | $2.5M – $4.4M |
| EBITDA range | $133K – $230K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPatrons Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Patrons Bank National Association PPP 2020 | All 131 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $19K | 5 |
About Wilpro, Inc
Wilpro, Inc is a retail trade company in Henryetta, Oklahoma. Its estimated annual revenue is about $3.8M, with roughly $202K of EBITDA. It has about 5 employees. Its estimated business value is $404K (likely range $213K–$553K).
Common questions
- Who owns Wilpro, Inc?
- The owner of Wilpro, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wilpro, Inc make?
- SeeBITDA estimates Wilpro, Inc's annual revenue at about $3.8M (likely between $2.5M and $4.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wilpro, Inc worth?
- About $404K, roughly 2× its estimated EBITDA of $202K, typical for a retail trade company its size. Likely range: $213K–$553K.
- How many employees does Wilpro, Inc have?
- About 5, as reported on its PPP loan.