Johnna's Country Store LLC
How we got $273K
Based on 3 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNNA'S COUNTRY STORE LLC this business | $2.0M | — |
| RISING STAR PROPERTIES INCORPORATED Anadarko · 19 employees | $5.5M | 2.8 mi |
| STEP N GO, INC Anadarko · 7 employees | $3.2M | 3.4 mi |
| NIKASHA INC Anadarko · 9 employees | $3.6M | 3.7 mi |
| S & L FAMILY CO LLC Binger · 10 employees | $2.6M | 16.4 mi |
| CRAINCO CORPORATION Binger · 13 employees | $3.4M | 16.4 mi |
| VANDELAY INDUSTRIES, LLC Carnegie · 11 employees | $2.6M | 17.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $270K |
| Revenue = employees × revenue per employee | $2.0M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $137K |
| Cross-check: revenue implied by PPP payroll | $494K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $273K |
| Multiple for this size and industry | 2× |
| Value range | $129K – $388K |
| Revenue range | $1.2M – $2.4M |
| EBITDA range | $81K – $162K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/28/2021 | first | $5K | 3 |
About Johnna's Country Store LLC
Johnna's Country Store LLC is a grocery and convenience retailers company in Anadarko, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $137K of EBITDA. It has about 3 employees. Its estimated business value is $273K (likely range $129K–$388K).
Common questions
- Who owns Johnna's Country Store LLC?
- The owner of Johnna's Country Store LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnna's Country Store LLC make?
- SeeBITDA estimates Johnna's Country Store LLC's annual revenue at about $2.0M (likely between $1.2M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnna's Country Store LLC worth?
- About $273K, roughly 2× its estimated EBITDA of $137K, typical for a grocery and convenience retailers company its size. Likely range: $129K–$388K.
- How many employees does Johnna's Country Store LLC have?
- About 3, as reported on its PPP loan.