Vandelay Industries, LLC
How we got $344K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VANDELAY INDUSTRIES, LLC this business | $2.6M | — |
| JOHNNA'S COUNTRY STORE LLC Anadarko · 3 employees | $2.0M | 17.1 mi |
| RISING STAR PROPERTIES INCORPORATED Anadarko · 19 employees | $5.5M | 19.7 mi |
| STEP N GO, INC Anadarko · 7 employees | $3.2M | 20.4 mi |
| CRAINCO CORPORATION Binger · 13 employees | $3.4M | 20.5 mi |
| S & L FAMILY CO LLC Binger · 10 employees | $2.6M | 20.6 mi |
| NIKASHA INC Anadarko · 9 employees | $3.6M | 20.8 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $172K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $344K |
| Multiple for this size and industry | 2× |
| Value range | $181K – $471K |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $113K – $196K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020, PPP 2021 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $23K | 11 |
| 1/22/2021 | second | $25K | 11 |
About Vandelay Industries, LLC
Vandelay Industries, LLC is a grocery and convenience retailers company in Carnegie, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $172K of EBITDA. It has about 11 employees. Its estimated business value is $344K (likely range $181K–$471K).
Common questions
- Who owns Vandelay Industries, LLC?
- The owner of Vandelay Industries, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vandelay Industries, LLC make?
- SeeBITDA estimates Vandelay Industries, LLC's annual revenue at about $2.6M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vandelay Industries, LLC worth?
- About $344K, roughly 2× its estimated EBITDA of $172K, typical for a grocery and convenience retailers company its size. Likely range: $181K–$471K.
- How many employees does Vandelay Industries, LLC have?
- About 11, as reported on its PPP loan.