Johnnisha Janay Northington LLC
How we got $290K
Based on its 12 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNNISHA JANAY NORTHINGTON LLC this business | $801K | — |
| JOHNNISHA NORTHINGTON LLC Warr Acres · 12 employees | $735K | 0.0 mi |
| ABC Childcare Warr Acres | $784K | 0.0 mi |
| PUTNAM CITY CHRISTIAN CHURCH CDC Warr Acres · 14 employees | $709K | 0.4 mi |
| KIDDIE HAVEN, LLC Oklahoma City · 5 employees | $316K | 0.5 mi |
| Creative Playschool Dba School Of Creative Play Warr Acres | $784K | 0.7 mi |
| R KIDS CHILDCARE INC Bethany · 10 employees | $753K | 0.9 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $732K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $674K |
| Estimate: the two combined (geometric mean) | $801K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $116K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $290K |
| Multiple for this size and industry | 2.5× |
| Value range | $152K – $396K |
| Revenue range | $527K – $913K |
| EBITDA range | $76K – $132K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/23/2021 | second | $41K | 12 |
About Johnnisha Janay Northington LLC
Johnnisha Janay Northington LLC is a child care company in Warr Acres, Oklahoma. Its estimated annual revenue is about $801K, with roughly $116K of EBITDA. It has about 12 employees. Its estimated business value is $290K (likely range $152K–$396K).
Common questions
- Who owns Johnnisha Janay Northington LLC?
- The owner of Johnnisha Janay Northington LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnnisha Janay Northington LLC make?
- SeeBITDA estimates Johnnisha Janay Northington LLC's annual revenue at about $801K (likely between $527K and $913K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnnisha Janay Northington LLC worth?
- About $290K, roughly 2.5× its estimated EBITDA of $116K, typical for a child care company its size. Likely range: $152K–$396K.
- How many employees does Johnnisha Janay Northington LLC have?
- About 12, as reported on its PPP loan.