Johnnisha Northington LLC
How we got $311K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNNISHA NORTHINGTON LLC this business | $735K | — |
| JOHNNISHA JANAY NORTHINGTON LLC Warr Acres · 12 employees | $801K | 0.0 mi |
| ABC Childcare Warr Acres | $778K | 0.0 mi |
| PUTNAM CITY CHRISTIAN CHURCH CDC Warr Acres · 14 employees | $709K | 0.4 mi |
| KIDDIE HAVEN, LLC Oklahoma City · 5 employees | $316K | 0.5 mi |
| Creative Playschool Dba School Of Creative Play Warr Acres | $778K | 0.7 mi |
| R KIDS CHILDCARE INC Bethany · 10 employees | $753K | 0.9 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $732K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $568K |
| Estimate: the two combined (geometric mean) | $735K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $125K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $311K |
| Multiple for this size and industry | 2.5× |
| Value range | $164K – $426K |
| Revenue range | $484K – $838K |
| EBITDA range | $82K – $142K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/12/2020 | first | $35K | 12 |
About Johnnisha Northington LLC
Johnnisha Northington LLC is a child care company in Warr Acres, Oklahoma. Its estimated annual revenue is about $735K, with roughly $125K of EBITDA. It has about 12 employees. Its estimated business value is $311K (likely range $164K–$426K).
Common questions
- Who owns Johnnisha Northington LLC?
- The owner of Johnnisha Northington LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnnisha Northington LLC make?
- SeeBITDA estimates Johnnisha Northington LLC's annual revenue at about $735K (likely between $484K and $838K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnnisha Northington LLC worth?
- About $311K, roughly 2.5× its estimated EBITDA of $125K, typical for a child care company its size. Likely range: $164K–$426K.
- How many employees does Johnnisha Northington LLC have?
- About 12, as reported on its PPP loan.