Johnson Mechanical LLC
How we got $243K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSON MECHANICAL LLC this business | $972K | — |
| BRYAN'S VACUUM - LEASE SERVICE, LLC Maysville · 2 employees | $978K | 14.6 mi |
| HEMA LLC Pauls Valley · 3 employees | $1.9M | 20.6 mi |
| KRISTI MCCOY COUNSELING AND ASSESSMENT PLLC Springer · 1 employees | $419K | 21.1 mi |
| GAMMILL WELDING AND FABRICATION LLC Davis · 2 employees | $1.7M | 21.1 mi |
| COMPLETE PROTECTION & INVESTIGATIONS INC. Lindsay · 32 employees | $7.7M | 26.0 mi |
| RED STAG OILFIELD SERVICES, INC. Lone Grove · 2 employees | $992K | 32.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $671K |
| Estimate: the two combined (geometric mean) | $972K |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $97K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $243K |
| Multiple for this size and industry | 2.5× |
| Value range | $128K – $332K |
| Revenue range | $639K – $1.1M |
| EBITDA range | $64K – $111K |
| Industry (NAICS) | Unclassified (999990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $16K | 2 |
About Johnson Mechanical LLC
Johnson Mechanical LLC is an unclassified company in Foster, Oklahoma. Its estimated annual revenue is about $972K, with roughly $97K of EBITDA. It has about 2 employees. Its estimated business value is $243K (likely range $128K–$332K).
Common questions
- Who owns Johnson Mechanical LLC?
- The owner of Johnson Mechanical LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnson Mechanical LLC make?
- SeeBITDA estimates Johnson Mechanical LLC's annual revenue at about $972K (likely between $639K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnson Mechanical LLC worth?
- About $243K, roughly 2.5× its estimated EBITDA of $97K, typical for a unclassified company its size. Likely range: $128K–$332K.
- How many employees does Johnson Mechanical LLC have?
- About 2, as reported on its PPP loan.