Hema LLC
How we got $480K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEMA LLC this business | $1.9M | — |
| BRYAN'S VACUUM - LEASE SERVICE, LLC Maysville · 2 employees | $977K | 11.2 mi |
| JUSTIN'S PLUMBING LLC Wayne · 4 employees | $1.5M | 12.7 mi |
| GAMMILL WELDING AND FABRICATION LLC Davis · 2 employees | $1.7M | 17.5 mi |
| JOHNSON MECHANICAL LLC Foster · 2 employees | $971K | 20.6 mi |
| INTEGRATED SEISMOLOGY, LLC Purcell · 1 employees | $890K | 27.1 mi |
| KRISTI MCCOY COUNSELING AND ASSESSMENT PLLC Springer · 1 employees | $419K | 27.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | — |
| Revenue = employees × revenue per employee | $1.9M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $192K |
| Cross-check: revenue implied by PPP payroll | $375K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $480K |
| Multiple for this size and industry | 2.5× |
| Value range | $227K – $681K |
| Revenue range | $1.1M – $2.3M |
| EBITDA range | $114K – $227K |
| Industry (NAICS) | Unclassified (999990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company 7(a) 2020, PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $9K | 3 |
| 1/23/2021 | second | $13K | 3 |
Public records
| Jan 2020 | 7(a) | $345K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Hema LLC
Hema LLC is an unclassified company in Pauls Valley, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $192K of EBITDA. It has about 3 employees. Its estimated business value is $480K (likely range $227K–$681K).
Common questions
- Who owns Hema LLC?
- The owner of Hema LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hema LLC make?
- SeeBITDA estimates Hema LLC's annual revenue at about $1.9M (likely between $1.1M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hema LLC worth?
- About $480K, roughly 2.5× its estimated EBITDA of $192K, typical for a unclassified company its size. Likely range: $227K–$681K.
- How many employees does Hema LLC have?
- About 3, as reported on its PPP loan.