Johnson Medical Consulting, Inc.
How we got $3.3M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSON MEDICAL CONSULTING, INC. this business | $13.4M | — |
| MODERN EYES, LTD Lawton · 4 employees | $3.8M | 1.4 mi |
| MROD, LLC Lawton · 15 employees | $4.5M | 1.6 mi |
| RRR INC Lawton · 14 employees | $7.2M | 2.6 mi |
| KINGDOM MEDICAL EQUIPMENT LLC Lawton · 9 employees | $9.5M | 2.9 mi |
| OKLAHOMA DESIGN TECHNOLOGIES LLC Lawton · 2 employees | $1.6M | 3.5 mi |
| NEXSTAR INTEGRATION LLC Lawton · 1 employees | $1.2M | 4.2 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $12.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $11.0M |
| Estimate: the two combined (geometric mean) | $13.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $915K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.3M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.7M – $4.5M |
| Revenue range | $8.8M – $15.2M |
| EBITDA range | $602K – $1.0M |
| Industry (NAICS) | Medical, Dental, and Hospital Equipment and Supplies Merchant Wholesalers (423450) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020, PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $188K | 10 |
| 3/9/2021 | second | $197K | 14 |
About Johnson Medical Consulting, Inc.
Johnson Medical Consulting, Inc. is a medical, dental, and hospital equipment and supplies merchant wholesalers company in Lawton, Oklahoma. Its estimated annual revenue is about $13.4M, with roughly $915K of EBITDA. It has about 14 employees. Its estimated business value is $3.3M (likely range $1.7M–$4.5M).
Common questions
- Who owns Johnson Medical Consulting, Inc.?
- The owner of Johnson Medical Consulting, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnson Medical Consulting, Inc. make?
- SeeBITDA estimates Johnson Medical Consulting, Inc.'s annual revenue at about $13.4M (likely between $8.8M and $15.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnson Medical Consulting, Inc. worth?
- About $3.3M, roughly 3.6× its estimated EBITDA of $915K, typical for a medical, dental, and hospital equipment and supplies merchant wholesalers company its size. Likely range: $1.7M–$4.5M.
- How many employees does Johnson Medical Consulting, Inc. have?
- About 14, as reported on its PPP loan.