Johnsons Plumbing, LLC
How we got $429K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSONS PLUMBING, LLC this business | $1.8M | — |
| WOOD-LAND DEVELOPMENTS LLC Marlow · 1 employees | $358K | 4.4 mi |
| COMFORT KING LLC Marlow · 2 employees | $686K | 7.9 mi |
| NEWBERRY ELECRTIC, LLC Marlow · 7 employees | $1.2M | 8.0 mi |
| L-TEC SERVICES COMPANY, INC. Lawton · 1 employees | $271K | 8.9 mi |
| HOLLOWAY TECHNICAL SERVICES, LLC Duncan · 3 employees | $1.2M | 9.0 mi |
| HERTZLER ELECTRICAL SERVICES, LLC Marlow · 15 employees | $4.5M | 9.0 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $214K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $429K |
| Multiple for this size and industry | 2× |
| Value range | $226K – $586K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $141K – $244K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $60K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Johnsons Plumbing, LLC
Johnsons Plumbing, LLC is a plumbing, heating & air company in Duncan, Oklahoma, in business since 2023. Its estimated annual revenue is about $1.8M, with roughly $214K of EBITDA. It has about 6 employees. Its estimated business value is $429K (likely range $226K–$586K).
Common questions
- Who owns Johnsons Plumbing, LLC?
- The owner of Johnsons Plumbing, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnsons Plumbing, LLC make?
- SeeBITDA estimates Johnsons Plumbing, LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnsons Plumbing, LLC worth?
- About $429K, roughly 2× its estimated EBITDA of $214K, typical for a plumbing, heating & air company its size. Likely range: $226K–$586K.
- How many employees does Johnsons Plumbing, LLC have?
- About 6, as reported on its PPP loan.
- When was Johnsons Plumbing, LLC founded?
- Johnsons Plumbing, LLC has been in business since 2023.