Jsj, Incorporated
How we got $2.3M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 46% since 2021 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 19% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 16 | $4.8M |
| 2020 | Form 5500 | 14 | $4.2M |
| 2021 | Form 5500 | 24 | $7.2M |
| 2022 | Form 5500 | 22 | $6.6M |
| 2023 | Form 5500 | 7 | $2.1M |
| 2024 | Form 5500 | 9 | $2.7M |
| 2025 | Form 5500 | 13 | $3.9M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JSJ, INCORPORATED this business | $8.7M | — |
| FLEET FEET SPORTS TULSA, INC. Tulsa · 40 employees | $14.5M | 0.4 mi |
| BILL MILLER PIANO WAREHOUSE, LLC Tulsa · 1 employees | $607K | 0.9 mi |
| JOANN'S TAILOR SHOP LLC Tulsa · 5 employees | $1.6M | 1.1 mi |
| TOTALLY TENNIS INC Tulsa · 2 employees | $1.2M | 1.6 mi |
| DRAGONSLAYER GAMES LLC Tulsa · 4 employees | $2.2M | 1.7 mi |
| DOYLESON LLC Tulsa · 11 employees | $3.4M | 2.0 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.9M |
| Estimate: the two combined (geometric mean) | $8.7M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $780K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3× |
| Value range | $1.2M – $3.2M |
| Revenue range | $5.7M – $10.0M |
| EBITDA range | $513K – $889K |
| Industry (NAICS) | Retail Trade (451110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $134K | 16 |
About Jsj, Incorporated
Jsj, Incorporated is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $8.7M, with roughly $780K of EBITDA. It has about 13 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.2M).
Common questions
- Who owns Jsj, Incorporated?
- The owner of Jsj, Incorporated isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jsj, Incorporated make?
- SeeBITDA estimates Jsj, Incorporated's annual revenue at about $8.7M (likely between $5.7M and $10.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jsj, Incorporated worth?
- About $2.3M, roughly 3× its estimated EBITDA of $780K, typical for a retail trade company its size. Likely range: $1.2M–$3.2M.
- How many employees does Jsj, Incorporated have?
- About 13, from its 2025 retirement-plan filing.