Jusbfit, LLC
How we got $2.9M
Based on 20 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JUSBFIT, LLC this business | $10.7M | — |
| TULSA BAND & GUITARS, LLC. Tulsa · 4 employees | $1.4M | 0.5 mi |
| MIDWEST RACQUETBALL AND SPORTING GOODS DISTRIBUTION, INC. Tulsa · 40 employees | $26.7M | 0.5 mi |
| MIDWEST RAQUETBALL AND SPORTING GOODS DIST. INC. Tulsa · 41 employees | $27.0M | 0.5 mi |
| TULSA FIREARMS TRAINING ACADEMY, INC Tulsa · 3 employees | $3.1M | 0.6 mi |
| UNIQUE STITCHES, INC. Tulsa · 5 employees | $1.2M | 0.9 mi |
| BICYCLES OF TULSA INC. Tulsa · 7 employees | $4.0M | 0.9 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $10.7M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $955K |
| Cross-check: revenue implied by PPP payroll | $2.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 3× |
| Value range | $1.4M – $4.1M |
| Revenue range | $6.3M – $12.7M |
| EBITDA range | $565K – $1.1M |
| Industry (NAICS) | Retail Trade (451110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMBE Capital PartnersPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MBE Capital Partners PPP 2020 | All 43 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/3/2020 | first | $34K | 20 |
About Jusbfit, LLC
Jusbfit, LLC is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $10.7M, with roughly $955K of EBITDA. It has about 20 employees. Its estimated business value is $2.9M (likely range $1.4M–$4.1M).
Common questions
- Who owns Jusbfit, LLC?
- The owner of Jusbfit, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jusbfit, LLC make?
- SeeBITDA estimates Jusbfit, LLC's annual revenue at about $10.7M (likely between $6.3M and $12.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jusbfit, LLC worth?
- About $2.9M, roughly 3× its estimated EBITDA of $955K, typical for a retail trade company its size. Likely range: $1.4M–$4.1M.
- How many employees does Jusbfit, LLC have?
- About 20, as reported on its PPP loan.