Kansas Pharmacy, LLC
How we got $620K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Family in the business (Janet Turner, Owner)
From public records and the company's website, not a statement that it's for sale.
What they do
Kansas Pharmacy is a local independent pharmacy serving the Kansas community since 2012, offering prescription filling, immunizations, medical equipment, medication synchronization, and a gift shop.
From the company's website. Industry: Pharmacies.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KANSAS PHARMACY, LLC this business | $3.1M | — |
| NUTRIENT LLC Rose · 4 employees | $3.4M | 14.0 mi |
| JAY FAMILY DRUG, INC. Jay · 10 employees | $5.4M | 15.0 mi |
| BLACK DRUG INC Locust Grove · 5 employees | $4.0M | 21.5 mi |
| TAHLEQUAH MEDICAL CENTER PHARMACY Tahlequah · 9 employees | $6.6M | 22.1 mi |
| OASIS HEALTH FOOD STORE, INC Tahlequah · 6 employees | $1.7M | 22.7 mi |
| OSBORN DRUGS NO 4 INC Langley · 3 employees | $3.2M | 23.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $3.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $258K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $620K |
| Multiple for this size and industry | 2.4× |
| Value range | $326K – $848K |
| Revenue range | $2.0M – $3.6M |
| EBITDA range | $170K – $295K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Drew and Janet Turner saw a need for pharmacy services in the town of Kansas, OK, as well as the communities in the surrounding area.”
Leadership
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $28K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Kansas Pharmacy, LLC
Kansas Pharmacy, LLC is a pharmacies company in Kansas, Oklahoma, in business since 2012. It is owned by Drew Turner. Its estimated annual revenue is about $3.1M, with roughly $258K of EBITDA. It has about 5 employees. Its estimated business value is $620K (likely range $326K–$848K).
Common questions
- Who owns Kansas Pharmacy, LLC?
- Kansas Pharmacy, LLC is owned by Drew Turner, according to public sources such as the company's website or filings.
- How much revenue does Kansas Pharmacy, LLC make?
- SeeBITDA estimates Kansas Pharmacy, LLC's annual revenue at about $3.1M (likely between $2.0M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kansas Pharmacy, LLC worth?
- About $620K, roughly 2.4× its estimated EBITDA of $258K, typical for a pharmacies company its size. Likely range: $326K–$848K.
- How many employees does Kansas Pharmacy, LLC have?
- About 5, as reported on its PPP loan.
- When was Kansas Pharmacy, LLC founded?
- Kansas Pharmacy, LLC has been in business since 2012.