SeeBITDAOklahoma

Kay County Media, LLC

Information
  • 300 N. 3RD ST, Ponca City, OK
Estimated valueMedium confidence
$2.8M
$1.5Mlikely range$3.9M
About 3.8× its yearly profit, typical for a company this size in its industry.
Revenue
$3.5M
a year
Profit (EBITDA)
$744K
21% of revenue
Employees
12
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $2.8M

Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.

12 employees × $210K each$2.5M
PPP payroll ÷ payroll's usual share of revenue$3.7M
Shown toward the top of its range×1.14
Revenue$3.5M
× 21% profit margin$744K
× 3.8 sale multiple = value$2.8M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Estimated value over time

▼ 13% since 2020
$0$1.9M$3.7M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
KAY COUNTY MEDIA, LLC
this business
$3.5M$744K—
DANCEY-MEADOR PUBLISHING CO INC.
Ponca City · 2 employees
$948K$262K0.4 mi
THE LOCAL TELEPHONE DIRECTORY, INC
Ponca City · 2 employees
$948K$262K0.4 mi
SCHATZ PUBLISHING GROUP, LLC
Blackwell · 31 employees
$14.8M$2.5M10.1 mi
D. JO FERGUSON & LARRY FERGUSON
Pawnee · 2 employees
$481K$133K29.6 mi
D. JO FERGUSON & LARRY FERGUSON
Cleveland · 5 employees
$828K$229K43.9 mi
CROMWELL PUBLISHING LLC
Enid · 1 employees
$287K$79K48.9 mi

The full calculation

Employees reported to the SBA12
Revenue from headcount (employees × revenue per employee for companies this size)$2.5M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$3.7M
Estimate: the two combined (geometric mean)$3.5M
EBITDA margin (industry, adjusted for size)21%
EBITDA = revenue × margin$744K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.8M
Multiple for this size and industry3.8×
Value range$1.5M – $3.9M
Revenue range$2.3M – $4.0M
EBITDA range$489K – $848K
Industry (NAICS)Information (511110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingGreat Plains National BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Great Plains National Bank
PPP 2020, PPP 2021
All 1,112 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/8/2020first$137K$137K11Great Plains National Bank
1/19/2021second$137K$137K12Great Plains National Bank

About Kay County Media, LLC

Kay County Media, LLC is an information company in Ponca City, Oklahoma. Its estimated annual revenue is about $3.5M, with roughly $744K of EBITDA. It has about 12 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.9M).

Common questions

Who owns Kay County Media, LLC?
The owner of Kay County Media, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Kay County Media, LLC make?
SeeBITDA estimates Kay County Media, LLC's annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Kay County Media, LLC worth?
About $2.8M, roughly 3.8× its estimated EBITDA of $744K, typical for a information company its size. Likely range: $1.5M–$3.9M.
How many employees does Kay County Media, LLC have?
About 12, as reported on its PPP loan.