Kernels & Kandies LLC
How we got $102K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 11% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KERNELS & KANDIES LLC this business | $588K | — |
| THE REAL MCCOY, LLC Oklahoma City · 1 employees | $448K | 2.3 mi |
| ONE SMART COOKIE LLC Oklahoma City · 14 employees | $1.0M | 2.8 mi |
| SHRI AKSHAR PURUSHOTTAM LLC Oklahoma City · 6 employees | $1.7M | 4.3 mi |
| ARBUCKLE FRIED PIES OF OKLAHOMA, LLC Oklahoma City · 6 employees | $1.5M | 4.6 mi |
| GULFPORT SEAFOODS INC. Oklahoma City · 9 employees | $5.3M | 4.7 mi |
| BELLE KITCHEN Oklahoma City · 7 employees | $837K | 4.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $688K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $387K |
| Estimate: the two combined (geometric mean) | $588K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $51K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $102K |
| Multiple for this size and industry | 2× |
| Value range | $54K – $140K |
| Revenue range | $387K – $670K |
| EBITDA range | $34K – $58K |
| Industry (NAICS) | Confectionery and Nut Retailers (445292) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/4/2021 | second | $9K | 5 |
About Kernels & Kandies LLC
Kernels & Kandies LLC is a confectionery and nut retailers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $588K, with roughly $51K of EBITDA. It has about 5 employees. Its estimated business value is $102K (likely range $54K–$140K).
Common questions
- Who owns Kernels & Kandies LLC?
- The owner of Kernels & Kandies LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kernels & Kandies LLC make?
- SeeBITDA estimates Kernels & Kandies LLC's annual revenue at about $588K (likely between $387K and $670K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kernels & Kandies LLC worth?
- About $102K, roughly 2× its estimated EBITDA of $51K, typical for a confectionery and nut retailers company its size. Likely range: $54K–$140K.
- How many employees does Kernels & Kandies LLC have?
- About 5, as reported on its PPP loan.