One Smart Cookie LLC
How we got $155K
Based on its 14 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 11% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ONE SMART COOKIE LLC this business | $1.0M | — |
| SHRI AKSHAR PURUSHOTTAM LLC Oklahoma City · 6 employees | $1.7M | 1.6 mi |
| THE REAL MCCOY, LLC Oklahoma City · 1 employees | $448K | 2.3 mi |
| KERNELS & KANDIES LLC Oklahoma City · 5 employees | $588K | 2.8 mi |
| SWEET TREATS THE CANDY JAR II LLC Oklahoma City · 7 employees | $1.1M | 3.7 mi |
| N.D. FOODS LLC The Village · 3 employees | $601K | 3.8 mi |
| GULFPORT SEAFOODS INC. Oklahoma City · 9 employees | $5.3M | 4.1 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $630K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $78K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $155K |
| Multiple for this size and industry | 2× |
| Value range | $82K – $213K |
| Revenue range | $688K – $1.2M |
| EBITDA range | $51K – $89K |
| Industry (NAICS) | Baked Goods Retailers (445291) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFidelity Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Fidelity Bank, National Association PPP 2021 | All 161 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/20/2021 | second | $26K | 14 |
About One Smart Cookie LLC
One Smart Cookie LLC is a baked goods retailers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $78K of EBITDA. It has about 14 employees. Its estimated business value is $155K (likely range $82K–$213K).
Common questions
- Who owns One Smart Cookie LLC?
- The owner of One Smart Cookie LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does One Smart Cookie LLC make?
- SeeBITDA estimates One Smart Cookie LLC's annual revenue at about $1.0M (likely between $688K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is One Smart Cookie LLC worth?
- About $155K, roughly 2× its estimated EBITDA of $78K, typical for a baked goods retailers company its size. Likely range: $82K–$213K.
- How many employees does One Smart Cookie LLC have?
- About 14, as reported on its PPP loan.