Keyes' Compounding & Specialty Drug, LLC
How we got $1.3M
Based on 7 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KEYES' COMPOUNDING & SPECIALTY DRUG, LLC this business | $2.5M | — |
| Stockmans Veterinary Clinic Elk City | $1.2M | 1.3 mi |
| WESTERN ANIMAL HOSPITAL, INC. Elk City · 3 employees | $1.1M | 1.8 mi |
| TWISTED C CONSULTING, LLC Elk City · 1 employees | $616K | 1.8 mi |
| Elk Creek Animal Clinic Elk City | $1.2M | 2.0 mi |
| CIRCLE M ANIMAL HOSPITAL, PLLC Elk City · 10 employees | $2.3M | 2.2 mi |
| RED EARTH ANIMAL HOSPITAL AND PET BOARDING P.C. Elk City · 6 employees | $1.5M | 3.0 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Industry revenue per employee | $217K |
| Revenue = employees × revenue per employee | $2.5M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $448K |
| Cross-check: revenue implied by PPP payroll | $525K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3× |
| Value range | $637K – $1.9M |
| Revenue range | $1.5M – $3.0M |
| EBITDA range | $265K – $531K |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $19K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Keyes' Compounding & Specialty Drug, LLC
Keyes' Compounding & Specialty Drug, LLC is an all other professional, scientific, and technical services company in Elk City, Oklahoma, in business since 2017. Its estimated annual revenue is about $2.5M, with roughly $448K of EBITDA. It has about 7 employees. Its estimated business value is $1.3M (likely range $637K–$1.9M).
Common questions
- Who owns Keyes' Compounding & Specialty Drug, LLC?
- The owner of Keyes' Compounding & Specialty Drug, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Keyes' Compounding & Specialty Drug, LLC make?
- SeeBITDA estimates Keyes' Compounding & Specialty Drug, LLC's annual revenue at about $2.5M (likely between $1.5M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Keyes' Compounding & Specialty Drug, LLC worth?
- About $1.3M, roughly 3× its estimated EBITDA of $448K, typical for a all other professional, scientific, and technical services company its size. Likely range: $637K–$1.9M.
- How many employees does Keyes' Compounding & Specialty Drug, LLC have?
- About 7, as reported on its PPP loan.
- When was Keyes' Compounding & Specialty Drug, LLC founded?
- Keyes' Compounding & Specialty Drug, LLC has been in business since 2017.