Western Animal Hospital, Inc.
How we got $536K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESTERN ANIMAL HOSPITAL, INC. this business | $1.1M | — |
| TWISTED C CONSULTING, LLC Elk City · 1 employees | $616K | 0.6 mi |
| KEYES' COMPOUNDING & SPECIALTY DRUG, LLC Elk City · 7 employees | $2.5M | 1.8 mi |
| Stockmans Veterinary Clinic Elk City | $1.2M | 2.9 mi |
| Elk Creek Animal Clinic Elk City | $1.2M | 3.7 mi |
| CIRCLE M ANIMAL HOSPITAL, PLLC Elk City · 10 employees | $2.3M | 3.9 mi |
| RED EARTH ANIMAL HOSPITAL AND PET BOARDING P.C. Elk City · 6 employees | $1.5M | 4.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $800K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $214K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $536K |
| Multiple for this size and industry | 2.5× |
| Value range | $282K – $733K |
| Revenue range | $711K – $1.2M |
| EBITDA range | $141K – $244K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $34K | 3 |
About Western Animal Hospital, Inc.
Western Animal Hospital, Inc. is a veterinarians company in Elk City, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $214K of EBITDA. It has about 3 employees. Its estimated business value is $536K (likely range $282K–$733K).
Common questions
- Who owns Western Animal Hospital, Inc.?
- The owner of Western Animal Hospital, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Western Animal Hospital, Inc. make?
- SeeBITDA estimates Western Animal Hospital, Inc.'s annual revenue at about $1.1M (likely between $711K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Western Animal Hospital, Inc. worth?
- About $536K, roughly 2.5× its estimated EBITDA of $214K, typical for a veterinarians company its size. Likely range: $282K–$733K.
- How many employees does Western Animal Hospital, Inc. have?
- About 3, as reported on its PPP loan.