How we got $1.1M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 1233% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 6 | $1.8M |
| 2020 | Form 5500 | 82 | $24.6M |
| 2021 | Form 5500 | 78 | $23.4M |
| 2022 | Form 5500 | 72 | $21.6M |
| 2023 | Form 5500 | 79 | $23.7M |
| 2024 | Form 5500 | 85 | $25.5M |
| 2025 | Form 5500 | 80 | $24.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KIMBACO LLC this business | $5.9M | — |
| PARAGON PHARMACY LLC Oklahoma City · 2 employees | $2.1M | 0.0 mi |
| PHARMACY PROVIDERS OF OKLAHOMA, INC. Edmond · 92 employees | $69.9M | 3.3 mi |
| FRIDAY HARBOR DRUG, LLC Edmond · 15 employees | $10.5M | 4.1 mi |
| CREATIVE CARE PHARMACY, LLC Edmond · 7 employees | $5.2M | 4.2 mi |
| FIREFLY MANAGEMENT, LLC Oklahoma City | $5.4M | 4.5 mi |
| WELLNESS 360 LLC Edmond · 9 employees | $3.5M | 4.6 mi |
Ranges & sources
| Revenue range | $3.9M – $6.7M |
| EBITDA range | $292K – $506K |
| Industry (NAICS) | Retail Trade (446110) |
| Value range | $560K – $1.5M |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Liberty BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Liberty Bank PPP 2020, PPP 2021 | All 382 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $83K | 5 |
| 1/23/2021 | second | $128K | 6 |
About Kimbaco LLC
Kimbaco LLC is a pharmacies company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $5.9M, with roughly $444K of EBITDA. It has about 80 employees. Its estimated business value is $1.1M (likely range $560K–$1.5M).
Common questions
- Who owns Kimbaco LLC?
- The owner of Kimbaco LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kimbaco LLC make?
- SeeBITDA estimates Kimbaco LLC's annual revenue at about $5.9M (likely between $3.9M and $6.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kimbaco LLC worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $444K, typical for a pharmacies company its size. Likely range: $560K–$1.5M.
- How many employees does Kimbaco LLC have?
- About 80, from its 2025 retirement-plan filing.